| Shree Tirupati Balajee Agro Trading Co. Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 544249 |
NSE Symbol : BALAJEE |
P/E(TTM) : 25.71 |
|
ISIN Demat : INE0S2G01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.25 |
|
Book Value(₹) : 31.13 |
Market Cap(₹Cr) : 262.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 358.30 | 358.85 | 346.32 | 353.83 | 301.49 |
| Other Income | 5.41 | 6.40 | 0.82 | 2.44 | 1.70 |
| Stock Adjustments | 29.30 | 22.56 | 16.95 | -2.49 | 0.47 |
| Total Income | 393.01 | 387.81 | 364.09 | 353.78 | 303.66 |
| EXPENDITURE : | |||||
| Raw Materials | 285.40 | 286.03 | 266.37 | 260.93 | 226.23 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 37.44 | 34.62 | 41.09 | 34.72 | 33.70 |
| Selling and Administration Expenses | 14.71 | 13.82 | 12.76 | 11.84 | 6.78 |
| Miscellaneous Expenses | 1.68 | 0.68 | 1.54 | 8.91 | 8.07 |
| Employee Benefit Expenses | 15.74 | 13.92 | 14.58 | 14.59 | 12.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.04 | 38.74 | 27.74 | 22.78 | 16.32 |
| Interest | 11.75 | 11.97 | 11.87 | 10.54 | 7.65 |
| Gross Profit | 26.29 | 26.77 | 15.87 | 12.24 | 8.67 |
| Depreciation | 4.25 | 3.35 | 3.59 | 4.17 | 2.75 |
| Profit Before Tax | 22.04 | 23.42 | 12.28 | 8.07 | 5.92 |
| Current Tax | 6.00 | 6.31 | 3.03 | 1.89 | 1.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.21 | -0.13 | 0.43 | 0.24 | 0.47 |
| Reported Net Profit | 14.83 | 17.24 | 8.82 | 5.94 | 4.22 |
| Extraordinary Items | 0.38 | 2.69 | 0.00 | -0.01 | 0.06 |
| Adjusted Net Profit | 14.45 | 14.55 | 8.82 | 5.95 | 4.16 |
| Adjustment below Net Profit | 0.00 | -27.32 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.11 | 39.18 | 30.36 | 27.70 | 23.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 43.94 | 29.11 | 39.18 | 33.64 | 27.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.82 | 2.58 | 76.16 | 51.87 | 36.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.49 | 18.53 | 634.02 | 580.35 | 528.48 |
| Book Value(Adj)-Unit Curr | 30.49 | - | - | - | - |
