| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : ETML |
P/E(TTM) : 18.17 |
|
ISIN Demat : INE0RHD01013 |
Div & Yield% : - |
EPS(TTM) : 4.49 |
|
Book Value(₹) : 65.27 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 202.93 | 181.87 | 153.92 | 151.04 | 122.37 |
| Other Income | 6.98 | 2.88 | 2.13 | 1.55 | 0.80 |
| Stock Adjustments | 3.12 | 4.01 | 2.03 | 3.31 | 4.42 |
| Total Income | 213.03 | 188.76 | 158.08 | 155.90 | 127.59 |
| EXPENDITURE : | |||||
| Raw Materials | 124.15 | 114.17 | 91.49 | 100.11 | 79.66 |
| Power and Fuel Cost | 5.71 | 5.42 | 4.64 | 4.33 | 6.93 |
| Other Manufacturing Expenses | 4.73 | 4.15 | 2.34 | 4.37 | 8.20 |
| Selling and Administration Expenses | 17.32 | 14.58 | 9.65 | 3.07 | 2.84 |
| Miscellaneous Expenses | 1.59 | 1.74 | 1.52 | 4.34 | 4.74 |
| Employee Benefit Expenses | 27.90 | 20.82 | 18.12 | 17.12 | 9.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.65 | 27.87 | 30.30 | 22.56 | 15.94 |
| Interest | 12.74 | 8.89 | 8.88 | 8.37 | 6.27 |
| Gross Profit | 18.91 | 18.98 | 21.42 | 14.19 | 9.67 |
| Depreciation | 6.93 | 5.85 | 5.49 | 3.98 | 3.45 |
| Profit Before Tax | 11.98 | 13.13 | 15.93 | 10.21 | 6.22 |
| Current Tax | 1.76 | 3.62 | 3.05 | 2.72 | 2.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.47 | 0.18 | 0.10 | 0.39 | -0.24 |
| Reported Net Profit | 8.74 | 9.33 | 12.78 | 7.10 | 4.19 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.74 | 9.40 | 12.78 | 7.10 | 4.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 42.55 | 33.22 | 23.67 | 16.58 | 16.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.95 | 0.00 | 3.23 | 0.00 | 4.27 |
| P & L Balance carried down | 49.34 | 42.55 | 33.22 | 23.67 | 16.58 |
| Dividend | 1.95 | 0.00 | 1.45 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.49 | 4.79 | 8.82 | 10.82 | 5.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.27 | 61.79 | 45.54 | 72.67 | 61.85 |
| Book Value(Adj)-Unit Curr | 65.27 | 61.79 | - | - | - |
