| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 971.48 | 1,122.90 | 381.56 | 102.12 | 100.17 |
| Other Income | 38.53 | 40.08 | 19.77 | 10.12 | 5.39 |
| Stock Adjustments | 11.56 | -14.66 | 37.22 | -0.89 | 114.49 |
| Total Income | 1,021.57 | 1,148.32 | 438.55 | 111.35 | 220.05 |
| EXPENDITURE : | |||||
| Raw Materials | 398.27 | 774.37 | 267.31 | 64.76 | 55.82 |
| Power and Fuel Cost | 0.00 | 0.00 | 89.00 | 2.97 | 57.29 |
| Other Manufacturing Expenses | 323.94 | 287.41 | 34.72 | 4.91 | 16.29 |
| Selling and Administration Expenses | 38.25 | 58.29 | 45.04 | 19.34 | 11.92 |
| Miscellaneous Expenses | 67.95 | 68.09 | 108.17 | 25.19 | 28.04 |
| Employee Benefit Expenses | 55.92 | 42.58 | 22.44 | 6.90 | 38.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 137.24 | -82.43 | -128.13 | -12.74 | 12.68 |
| Interest | 14.90 | 23.31 | 71.96 | 27.10 | 37.76 |
| Gross Profit | 122.34 | -105.74 | -200.09 | -39.84 | -25.08 |
| Depreciation | 25.95 | 23.06 | 24.31 | 26.30 | 28.62 |
| Profit Before Tax | 96.39 | -128.80 | -224.40 | -66.14 | -53.70 |
| Current Tax | 16.29 | -42.64 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 26.03 | -39.97 | -53.06 | -8.03 | -13.08 |
| Reported Net Profit | 54.07 | -46.19 | -171.34 | -58.10 | -40.62 |
| Extraordinary Items | -0.13 | 14.09 | -97.56 | 0.05 | 0.28 |
| Adjusted Net Profit | 54.20 | -60.28 | -73.78 | -58.15 | -40.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 309.30 | 355.49 | 526.83 | 584.92 | 625.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 363.37 | 309.30 | 355.49 | 526.83 | 584.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.79 | -4.95 | -18.36 | -6.23 | -4.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.32 | 55.39 | 60.22 | 78.35 | 84.31 |
| Book Value(Adj)-Unit Curr | - | - | - | - | 84.31 |
