| Sudarshan Chemical Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506655 |
NSE Symbol : SUDARSCHEM |
P/E(TTM) : 37.31 |
|
ISIN Demat : INE659A01023 |
Div & Yield% : 0.48 |
EPS(TTM) : 25.15 |
|
Book Value(₹) : 306.99 |
Market Cap(₹Cr) : 7,376.04 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,533.95 | 2,141.43 | 1,976.11 | 1,918.91 | 1,708.50 |
| Other Income | 30.46 | 332.50 | 4.15 | 8.38 | 16.65 |
| Stock Adjustments | 23.90 | -34.08 | -54.67 | 121.87 | -39.83 |
| Total Income | 2,588.31 | 2,439.85 | 1,925.59 | 2,049.16 | 1,685.32 |
| EXPENDITURE : | |||||
| Raw Materials | 1,439.15 | 1,200.85 | 1,163.88 | 1,253.32 | 967.76 |
| Power and Fuel Cost | 188.03 | 161.91 | 166.84 | 145.80 | 96.01 |
| Other Manufacturing Expenses | 180.43 | 155.33 | 136.80 | 144.22 | 119.86 |
| Selling and Administration Expenses | 160.78 | 117.07 | 87.73 | 95.96 | 93.27 |
| Miscellaneous Expenses | 86.71 | 52.05 | 56.52 | 37.33 | 15.56 |
| Employee Benefit Expenses | 168.71 | 147.47 | 126.95 | 129.25 | 108.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 364.51 | 605.16 | 186.86 | 243.29 | 284.14 |
| Interest | 29.68 | 29.70 | 37.93 | 18.94 | 17.75 |
| Gross Profit | 334.83 | 575.46 | 148.93 | 224.35 | 266.39 |
| Depreciation | 140.70 | 136.89 | 111.11 | 86.90 | 85.15 |
| Profit Before Tax | 194.13 | 438.57 | 37.82 | 137.45 | 181.24 |
| Current Tax | 53.51 | 88.60 | -0.84 | 32.37 | 39.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.35 | 14.84 | 7.25 | 4.71 | 5.26 |
| Reported Net Profit | 140.97 | 335.12 | 31.41 | 100.38 | 136.23 |
| Extraordinary Items | -4.85 | 244.60 | 0.00 | 0.17 | 8.29 |
| Adjusted Net Profit | 145.82 | 90.52 | 31.41 | 100.21 | 127.94 |
| Adjustment below Net Profit | -2.73 | -1.41 | 0.33 | -0.83 | -0.77 |
| Profit/Loss Balance carried down | 886.78 | 588.37 | 591.24 | 533.22 | 397.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.77 | 35.31 | 34.61 | 41.54 | 0.00 |
| P & L Balance carried down | 1,020.25 | 886.78 | 588.37 | 591.24 | 533.22 |
| Dividend | 0.00 | 24.92 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 230.00 | 75.00 | 250.00 | 300.00 |
| Dividend Per Share(Rs) | 4.50 | 4.60 | 1.50 | 5.00 | 6.00 |
| Earnings Per Share-Unit Curr | 17.94 | 48.41 | 4.54 | 14.50 | 19.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 284.31 | 159.84 | 116.74 | 120.22 | 111.31 |
| Book Value(Adj)-Unit Curr | 284.31 | 159.84 | 116.74 | 120.22 | 111.31 |