| Sudarshan Chemical Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506655 |
NSE Symbol : SUDARSCHEM |
P/E(TTM) : 29.17 |
|
ISIN Demat : INE659A01023 |
Div & Yield% : 0.45 |
EPS(TTM) : 37.25 |
|
Book Value(₹) : 327.66 |
Market Cap(₹Cr) : 8,648.96 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,396.70 | 2,533.90 | 2,141.43 | 1,976.11 | 1,918.91 |
| Other Income | 90.40 | 30.50 | 332.50 | 4.15 | 8.38 |
| Stock Adjustments | -8.90 | 23.90 | -34.08 | -54.67 | 121.87 |
| Total Income | 2,478.20 | 2,588.30 | 2,439.85 | 1,925.59 | 2,049.16 |
| EXPENDITURE : | |||||
| Raw Materials | 1,301.20 | 1,439.10 | 1,200.85 | 1,163.88 | 1,253.32 |
| Power and Fuel Cost | 186.40 | 188.00 | 161.91 | 166.84 | 145.80 |
| Other Manufacturing Expenses | 176.50 | 180.50 | 155.33 | 136.80 | 144.22 |
| Selling and Administration Expenses | 163.50 | 160.70 | 117.07 | 87.73 | 95.96 |
| Miscellaneous Expenses | -45.70 | 86.70 | 52.05 | 56.52 | 37.33 |
| Employee Benefit Expenses | 189.10 | 168.70 | 147.47 | 126.95 | 129.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 507.20 | 364.60 | 605.16 | 186.86 | 243.29 |
| Interest | 29.80 | 29.70 | 29.70 | 37.93 | 18.94 |
| Gross Profit | 477.40 | 334.90 | 575.46 | 148.93 | 224.35 |
| Depreciation | 148.00 | 140.70 | 136.89 | 111.11 | 86.90 |
| Profit Before Tax | 329.40 | 194.20 | 438.57 | 37.82 | 137.45 |
| Current Tax | 63.00 | 53.60 | 88.60 | -0.84 | 32.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -23.90 | -0.30 | 14.84 | 7.25 | 4.71 |
| Reported Net Profit | 290.30 | 140.90 | 335.12 | 31.41 | 100.38 |
| Extraordinary Items | -6.25 | -5.45 | 244.60 | 0.00 | 0.17 |
| Adjusted Net Profit | 296.55 | 146.35 | 90.52 | 31.41 | 100.21 |
| Adjustment below Net Profit | 11.70 | -2.80 | -1.41 | 0.33 | -0.83 |
| Profit/Loss Balance carried down | 1,020.30 | 886.80 | 588.37 | 591.24 | 533.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 35.40 | 4.60 | 35.31 | 34.61 | 41.54 |
| P & L Balance carried down | 1,286.90 | 1,020.30 | 886.78 | 588.37 | 591.24 |
| Dividend | 0.00 | 0.00 | 24.92 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 225.00 | 230.00 | 75.00 | 250.00 |
| Dividend Per Share(Rs) | 5.00 | 4.50 | 4.60 | 1.50 | 5.00 |
| Earnings Per Share-Unit Curr | 36.98 | 17.95 | 48.41 | 4.54 | 14.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 319.55 | 284.57 | 159.84 | 116.74 | 120.22 |
| Book Value(Adj)-Unit Curr | 319.55 | 284.57 | 159.84 | 116.74 | 120.22 |
