| Oricon Enterprises Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 513121 |
NSE Symbol : ORICONENT |
P/E(TTM) : 78.78 |
|
ISIN Demat : INE730A01022 |
Div & Yield% : 0.77 |
EPS(TTM) : 0.82 |
|
Book Value(₹) : 55.96 |
Market Cap(₹Cr) : 1,014.53 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 138.22 | 99.97 | 113.82 | 504.02 | 377.72 |
| Other Income | 167.14 | 46.58 | 47.70 | 167.91 | 28.45 |
| Stock Adjustments | 0.19 | 1.45 | -12.97 | -19.06 | -10.45 |
| Total Income | 305.55 | 148.00 | 148.55 | 652.87 | 395.72 |
| EXPENDITURE : | |||||
| Raw Materials | 74.65 | 56.92 | 58.29 | 285.07 | 194.74 |
| Power and Fuel Cost | 11.67 | 9.15 | 3.25 | 30.83 | 25.71 |
| Other Manufacturing Expenses | 24.66 | 17.51 | 17.32 | 40.86 | 39.16 |
| Selling and Administration Expenses | 20.80 | 18.01 | 18.42 | 40.34 | 36.25 |
| Miscellaneous Expenses | 5.27 | 4.02 | 0.87 | 3.94 | 4.21 |
| Employee Benefit Expenses | 24.46 | 22.70 | 22.54 | 43.75 | 41.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 144.04 | 19.69 | 27.85 | 208.07 | 53.92 |
| Interest | 8.26 | 15.01 | 10.81 | 11.94 | 13.16 |
| Gross Profit | 135.78 | 4.68 | 17.04 | 196.13 | 40.76 |
| Depreciation | 6.02 | 5.24 | 5.08 | 31.55 | 31.19 |
| Profit Before Tax | 129.76 | -0.56 | 11.96 | 164.58 | 9.57 |
| Current Tax | -1.73 | -9.59 | -6.36 | 8.99 | 2.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | -2.82 | -0.23 | -1.28 | -1.48 |
| Reported Net Profit | 132.00 | 11.84 | 18.55 | 156.87 | 8.97 |
| Extraordinary Items | 6.96 | 5.87 | 2.83 | 140.37 | 14.97 |
| Adjusted Net Profit | 125.04 | 5.97 | 15.72 | 16.50 | -6.00 |
| Adjustment below Net Profit | 5.09 | -0.44 | -0.39 | 0.18 | 0.23 |
| Profit/Loss Balance carried down | 272.73 | 269.18 | 266.73 | 117.53 | 108.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.85 | 7.85 | 15.70 | 7.85 | 0.00 |
| P & L Balance carried down | 401.97 | 272.73 | 269.18 | 266.73 | 117.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 50.00 | 25.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 1.00 | 0.50 |
| Earnings Per Share-Unit Curr | 8.40 | 0.75 | 1.18 | 9.99 | 0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.76 | 50.72 | 45.08 | 50.97 | 35.46 |
| Book Value(Adj)-Unit Curr | 55.76 | 50.72 | 45.08 | 50.97 | 35.46 |