| TVS Motor Company Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 532343 |
NSE Symbol : TVSMOTOR |
P/E(TTM) : 51.86 |
|
ISIN Demat : INE494B01023 |
Div & Yield% : 0.27 |
EPS(TTM) : 85.17 |
|
Book Value(₹) : 237.06 |
Market Cap(₹Cr) : 209,860.23 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47,270.32 | 36,251.32 | 31,776.37 | 26,378.09 | 20,790.51 |
| Other Income | -29.97 | -11.38 | 148.53 | 100.57 | 18.99 |
| Stock Adjustments | -391.73 | 188.43 | 204.56 | -5.21 | 24.53 |
| Total Income | 46,848.62 | 36,428.37 | 32,129.46 | 26,473.45 | 20,834.03 |
| EXPENDITURE : | |||||
| Raw Materials | 33,274.75 | 25,949.08 | 23,633.53 | 19,990.59 | 15,832.70 |
| Power and Fuel Cost | 128.83 | 111.23 | 102.80 | 101.93 | 93.12 |
| Other Manufacturing Expenses | 216.71 | 231.53 | 169.44 | 148.73 | 126.72 |
| Selling and Administration Expenses | 2,592.37 | 2,159.11 | 1,680.01 | 1,210.97 | 1,026.27 |
| Miscellaneous Expenses | 2,175.71 | 1,568.15 | 1,285.17 | 900.88 | 667.70 |
| Employee Benefit Expenses | 2,452.24 | 1,971.07 | 1,595.87 | 1,345.09 | 1,136.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,008.01 | 4,438.20 | 3,662.64 | 2,775.26 | 1,950.57 |
| Interest | 203.88 | 138.84 | 181.63 | 140.66 | 125.92 |
| Gross Profit | 5,804.13 | 4,299.36 | 3,481.01 | 2,634.60 | 1,824.65 |
| Depreciation | 900.61 | 747.91 | 700.35 | 631.23 | 611.44 |
| Profit Before Tax | 4,903.52 | 3,551.45 | 2,780.66 | 2,003.37 | 1,213.21 |
| Current Tax | 1,211.66 | 867.67 | 702.08 | 503.65 | 300.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 76.64 | 49.89 | -4.42 | 8.69 | 19.63 |
| Reported Net Profit | 3,615.22 | 2,633.89 | 2,083.00 | 1,491.03 | 893.56 |
| Extraordinary Items | -17.96 | -2.54 | 110.65 | 18.48 | -20.14 |
| Adjusted Net Profit | 3,633.18 | 2,636.43 | 1,972.35 | 1,472.55 | 913.70 |
| Adjustment below Net Profit | -1,015.85 | 114.17 | -15.33 | -19.75 | -61.62 |
| Profit/Loss Balance carried down | 9,085.77 | 6,812.80 | 5,125.20 | 3,891.46 | 3,156.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 392.08 | 475.09 | 380.07 | 237.54 | 97.22 |
| P & L Balance carried down | 11,293.06 | 9,085.77 | 6,812.80 | 5,125.20 | 3,891.46 |
| Dividend | 570.10 | 475.09 | 380.07 | 237.54 | 178.16 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,200.00 | 1,000.00 | 800.00 | 500.00 | 375.00 |
| Dividend Per Share(Rs) | 12.00 | 10.00 | 8.00 | 5.00 | 3.75 |
| Earnings Per Share-Unit Curr | 76.09 | 55.44 | 43.84 | 31.38 | 18.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 237.05 | 209.63 | 162.72 | 127.30 | 101.50 |
| Book Value(Adj)-Unit Curr | 237.05 | 209.63 | 162.72 | 127.30 | 101.50 |
