| Welspun Corp Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532144 |
NSE Symbol : WELCORP |
P/E(TTM) : 28.41 |
|
ISIN Demat : INE191B01025 |
Div & Yield% : 0.61 |
EPS(TTM) : 28.71 |
|
Book Value(₹) : 180.25 |
Market Cap(₹Cr) : 21,516.08 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,835.19 | 9,081.78 | 7,731.35 | 5,287.87 | 5,285.41 |
| Other Income | 529.51 | 476.51 | 262.27 | 482.62 | 864.90 |
| Stock Adjustments | 336.59 | -621.12 | 529.64 | -20.40 | -642.97 |
| Total Income | 9,701.29 | 8,937.17 | 8,523.26 | 5,750.09 | 5,507.34 |
| EXPENDITURE : | |||||
| Raw Materials | 6,844.23 | 6,612.01 | 6,636.70 | 4,078.73 | 2,898.37 |
| Power and Fuel Cost | 298.81 | 324.88 | 296.24 | 122.51 | 166.02 |
| Other Manufacturing Expenses | 611.57 | 497.26 | 494.75 | 435.68 | 638.44 |
| Selling and Administration Expenses | 147.52 | 183.78 | 129.52 | 88.67 | 64.89 |
| Miscellaneous Expenses | 53.07 | 99.13 | 45.02 | 28.46 | 71.93 |
| Employee Benefit Expenses | 307.10 | 254.47 | 218.42 | 209.02 | 196.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,438.99 | 965.64 | 702.61 | 787.02 | 1,470.92 |
| Interest | 192.39 | 205.39 | 193.84 | 76.88 | 57.94 |
| Gross Profit | 1,246.60 | 760.25 | 508.77 | 710.14 | 1,412.98 |
| Depreciation | 172.57 | 164.75 | 137.74 | 115.28 | 109.68 |
| Profit Before Tax | 1,074.03 | 595.50 | 371.03 | 594.86 | 1,303.30 |
| Current Tax | 208.64 | 69.68 | 34.04 | 109.46 | 388.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.70 | 49.47 | 59.80 | -0.32 | -103.70 |
| Reported Net Profit | 841.69 | 476.35 | 277.19 | 485.72 | 1,018.04 |
| Extraordinary Items | 312.31 | 17.08 | 74.59 | -5.57 | 74.73 |
| Adjusted Net Profit | 529.38 | 459.27 | 202.60 | 491.29 | 943.31 |
| Adjustment below Net Profit | -3.26 | -1.34 | -13.75 | 1.93 | 1.74 |
| Profit/Loss Balance carried down | 2,081.70 | 2,088.96 | 1,955.99 | 1,598.81 | 592.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 131.11 | 482.27 | 130.47 | 130.47 | 13.04 |
| P & L Balance carried down | 2,789.02 | 2,081.70 | 2,088.96 | 1,955.99 | 1,598.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 32.08 | 18.20 | 10.60 | 18.61 | 39.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.64 | 136.20 | 122.63 | 117.04 | 103.72 |
| Book Value(Adj)-Unit Curr | 163.64 | 136.20 | 122.63 | 117.04 | 103.72 |