| Valplast Technologies Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544565 |
NSE Symbol : - |
P/E(TTM) : 16.72 |
|
ISIN Demat : INE0QP701017 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.11 |
|
Book Value(₹) : 29.76 |
Market Cap(₹Cr) : 102.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.25 | 64.94 | 27.21 | 20.69 | 9.94 |
| Other Income | 1.29 | 0.29 | 0.13 | 0.07 | 1.07 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.54 | 65.23 | 27.34 | 20.76 | 11.01 |
| EXPENDITURE : | |||||
| Raw Materials | 34.36 | 42.77 | 14.24 | 12.62 | 3.55 |
| Power and Fuel Cost | 0.21 | 0.05 | 0.03 | 0.16 | 0.18 |
| Other Manufacturing Expenses | 1.70 | 1.20 | 0.54 | 0.70 | 0.26 |
| Selling and Administration Expenses | 6.01 | 4.74 | 3.36 | 1.89 | 1.14 |
| Miscellaneous Expenses | 0.38 | 0.32 | 0.19 | 0.55 | 1.46 |
| Employee Benefit Expenses | 7.56 | 5.66 | 5.57 | 2.41 | 3.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.32 | 10.49 | 3.41 | 2.43 | 1.11 |
| Interest | 2.05 | 0.93 | 0.63 | 0.17 | 0.03 |
| Gross Profit | 12.27 | 9.56 | 2.78 | 2.26 | 1.08 |
| Depreciation | 4.05 | 0.77 | 0.89 | 0.69 | 0.57 |
| Profit Before Tax | 8.22 | 8.79 | 1.89 | 1.57 | 0.51 |
| Current Tax | 2.64 | 2.29 | 0.59 | 0.35 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.54 | -0.01 | 0.02 | 0.17 | -0.25 |
| Reported Net Profit | 6.11 | 6.51 | 1.28 | 1.05 | 0.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Adjusted Net Profit | 6.11 | 6.51 | 1.28 | 1.03 | 0.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.05 | 0.00 |
| Profit/Loss Balance carried down | 8.93 | 2.42 | 1.13 | 0.00 | -1.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.04 | 8.93 | 2.42 | 0.00 | -1.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.24 | 4.51 | 1.02 | 0.84 | 0.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.03 | 16.79 | 11.93 | 10.00 | 9.16 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
