| Molbio Diagnostics Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 544866 |
NSE Symbol : MOLBIO |
P/E(TTM) : 101.15 |
|
ISIN Demat : INE869T01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.74 |
|
Book Value(₹) : 103.28 |
Market Cap(₹Cr) : 14,849.83 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 971.23 | 756.32 | 326.57 | 776.23 | 1,271.29 |
| Other Income | 6.37 | 6.52 | 8.10 | 5.11 | 1.48 |
| Stock Adjustments | 29.03 | -21.76 | 42.77 | 39.97 | 75.40 |
| Total Income | 1,006.63 | 741.08 | 377.44 | 821.31 | 1,348.17 |
| EXPENDITURE : | |||||
| Raw Materials | 408.61 | 249.87 | 177.91 | 308.82 | 445.40 |
| Power and Fuel Cost | 9.42 | 6.91 | 6.10 | 6.88 | 2.89 |
| Other Manufacturing Expenses | 47.79 | 27.78 | 13.11 | 0.00 | 0.00 |
| Selling and Administration Expenses | 215.51 | 163.36 | 83.19 | 103.64 | 164.52 |
| Miscellaneous Expenses | 36.45 | 71.46 | 14.94 | 48.79 | 61.08 |
| Employee Benefit Expenses | 65.65 | 38.60 | 34.01 | 28.81 | 77.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 223.21 | 183.10 | 48.18 | 324.38 | 596.46 |
| Interest | 8.86 | 7.61 | 5.94 | 24.86 | 35.24 |
| Gross Profit | 214.35 | 175.49 | 42.24 | 299.52 | 561.22 |
| Depreciation | 26.31 | 23.60 | 19.39 | 41.75 | 12.03 |
| Profit Before Tax | 188.04 | 151.89 | 22.85 | 257.77 | 549.19 |
| Current Tax | 66.09 | 57.42 | 6.95 | 70.33 | 117.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.87 | -16.63 | 0.36 | 0.24 | 22.33 |
| Reported Net Profit | 139.82 | 111.11 | 15.55 | 187.20 | 409.81 |
| Extraordinary Items | -5.75 | -16.94 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 145.57 | 128.05 | 15.55 | 187.20 | 409.81 |
| Adjustment below Net Profit | -0.38 | -0.10 | 0.15 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 628.36 | 517.35 | 501.66 | 314.46 | -95.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| P & L Balance carried down | 767.80 | 628.36 | 517.35 | 501.66 | 314.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 61.98 | 492.93 | 68.97 | 833.47 | 2,026.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 438.86 | 3,769.45 | 3,276.95 | 3,042.22 | 1,655.09 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
