| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : EFACTOR |
P/E(TTM) : 11.81 |
|
ISIN Demat : INE0KFF01017 |
Div & Yield% : - |
EPS(TTM) : 13.97 |
|
Book Value(₹) : 72.32 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 163.66 | 142.13 | 113.99 | 54.35 | 5.15 |
| Other Income | 2.25 | 0.76 | 0.33 | 0.50 | 3.66 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 165.91 | 142.89 | 114.32 | 54.85 | 8.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.08 | 0.07 | 0.06 | 0.03 | 0.04 |
| Other Manufacturing Expenses | 125.56 | 113.55 | 97.51 | 0.00 | 0.33 |
| Selling and Administration Expenses | 2.17 | 2.06 | 1.22 | 1.30 | 2.93 |
| Miscellaneous Expenses | 1.88 | 0.72 | 0.48 | 46.84 | 2.02 |
| Employee Benefit Expenses | 8.27 | 5.14 | 4.60 | 2.06 | 1.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.94 | 21.35 | 10.44 | 4.62 | 1.70 |
| Interest | 0.45 | 0.92 | 0.84 | 0.38 | 0.62 |
| Gross Profit | 27.49 | 20.43 | 9.60 | 4.24 | 1.08 |
| Depreciation | 0.51 | 0.35 | 0.32 | 0.24 | 0.18 |
| Profit Before Tax | 26.98 | 20.08 | 9.28 | 4.00 | 0.90 |
| Current Tax | 6.94 | 5.17 | 2.50 | 0.89 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.04 | -0.13 | 0.10 | -0.07 |
| Reported Net Profit | 20.14 | 14.95 | 6.91 | 3.01 | 0.96 |
| Extraordinary Items | 0.81 | 0.00 | 0.00 | 0.00 | 1.74 |
| Adjusted Net Profit | 19.33 | 14.95 | 6.91 | 3.01 | -0.78 |
| Adjustment below Net Profit | -0.55 | -2.21 | -6.19 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 20.33 | 7.59 | 6.88 | 3.87 | 2.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.31 | 0.00 | 0.01 | 0.01 | 0.01 |
| P & L Balance carried down | 41.23 | 20.33 | 7.59 | 6.88 | 3.87 |
| Dividend | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 10.00 | 0.00 | 0.20 | 6.80 |
| Dividend Per Share(Rs) | 1.20 | 1.00 | 0.00 | 0.02 | 0.68 |
| Earnings Per Share-Unit Curr | 15.39 | 11.42 | 7.18 | 8.76 | 2.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.24 | 42.70 | 17.88 | 29.99 | 21.25 |
| Book Value(Adj)-Unit Curr | 58.24 | 42.70 | - | - | - |
