| Leap India Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544865 |
NSE Symbol : LEAPIND |
P/E(TTM) : 102.41 |
|
ISIN Demat : INE00GO01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.37 |
|
Book Value(₹) : 25.54 |
Market Cap(₹Cr) : 6,180.73 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 378.14 | 297.58 | 243.06 | 211.20 | 174.06 |
| Other Income | 25.60 | 21.42 | 6.38 | 1.68 | 2.58 |
| Stock Adjustments | 0.24 | -0.02 | 0.01 | -0.01 | -0.02 |
| Total Income | 403.98 | 318.98 | 249.45 | 212.87 | 176.62 |
| EXPENDITURE : | |||||
| Raw Materials | 11.79 | 6.97 | 4.97 | 5.93 | 13.42 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 36.89 | 37.14 | 47.42 | 35.86 | 28.62 |
| Selling and Administration Expenses | 58.15 | 40.61 | 14.48 | 10.45 | 13.17 |
| Miscellaneous Expenses | 3.90 | 2.51 | 31.30 | 25.37 | 18.44 |
| Employee Benefit Expenses | 40.39 | 28.86 | 27.47 | 20.22 | 16.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 252.86 | 202.89 | 123.81 | 115.05 | 86.83 |
| Interest | 57.78 | 43.93 | 41.37 | 35.37 | 40.24 |
| Gross Profit | 195.08 | 158.96 | 82.44 | 79.68 | 46.59 |
| Depreciation | 140.03 | 105.27 | 73.08 | 52.81 | 38.29 |
| Profit Before Tax | 55.05 | 53.69 | 9.36 | 26.87 | 8.30 |
| Current Tax | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.49 | 12.79 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 39.61 | 40.90 | 9.37 | 26.87 | 8.29 |
| Extraordinary Items | 4.54 | 1.29 | 0.29 | 0.00 | -0.23 |
| Adjusted Net Profit | 35.07 | 39.61 | 9.08 | 26.87 | 8.52 |
| Adjustment below Net Profit | -77.37 | -1.77 | 0.04 | 0.01 | 0.03 |
| Profit/Loss Balance carried down | 37.76 | -1.37 | -10.67 | -37.55 | -45.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 37.76 | -1.37 | -10.67 | -37.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.12 | 15.00 | 4.50 | 13.42 | 828.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 204.12 | 194.00 | 254.23 | 234.92 | 42,119.98 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |

