| Shadowfax Technologies Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544685 |
NSE Symbol : SHADOWFAX |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE12UN01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 42.99 |
Market Cap(₹Cr) : 6,709.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,884.82 | 1,415.12 | 990.69 | 463.87 | 322.81 |
| Other Income | 11.66 | 7.77 | 6.70 | 23.76 | 9.58 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,896.48 | 1,422.89 | 997.39 | 487.63 | 332.39 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 5.73 | 3.77 | 2.92 | 1.93 | 1.38 |
| Other Manufacturing Expenses | 15.33 | 19.88 | 16.33 | 6.06 | 3.14 |
| Selling and Administration Expenses | 1,530.88 | 1,208.51 | 906.48 | 478.62 | 333.43 |
| Miscellaneous Expenses | 102.63 | 76.62 | 43.21 | 21.69 | 9.18 |
| Employee Benefit Expenses | 211.56 | 213.74 | 174.25 | 100.59 | 65.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.36 | -99.62 | -145.79 | -121.24 | -80.15 |
| Interest | 14.48 | 19.02 | 9.29 | 2.01 | 1.55 |
| Gross Profit | 15.88 | -118.64 | -155.08 | -123.25 | -81.70 |
| Depreciation | 27.76 | 24.00 | 21.04 | 9.63 | 4.86 |
| Profit Before Tax | -11.88 | -142.64 | -176.12 | -132.88 | -86.56 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -11.88 | -142.64 | -176.12 | -132.88 | -86.56 |
| Extraordinary Items | 8.81 | 6.28 | 4.25 | 21.86 | 8.03 |
| Adjusted Net Profit | -20.69 | -148.92 | -180.37 | -154.74 | -94.59 |
| Adjustment below Net Profit | 11.88 | 142.64 | -0.09 | -0.04 | -0.14 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | -334.60 | -201.69 | -114.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | -510.80 | -334.60 | -201.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -495.08 | -6,174.81 | -7,624.03 | -5,777.22 | -3,769.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34,856.92 | 35,681.30 | 3,569.61 | 12,865.26 | 17,631.23 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |