| Ideaforge Technology Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543932 |
NSE Symbol : IDEAFORGE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE349Y01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 911.02 |
Market Cap(₹Cr) : 4,356.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 226.85 | 165.94 | 317.02 | 186.01 | 159.44 |
| Other Income | 21.97 | 21.22 | 30.41 | 10.40 | 2.01 |
| Stock Adjustments | 10.92 | -12.33 | -11.68 | 36.88 | 10.17 |
| Total Income | 259.74 | 174.83 | 335.75 | 233.29 | 171.62 |
| EXPENDITURE : | |||||
| Raw Materials | 108.02 | 100.18 | 151.11 | 96.67 | 51.92 |
| Power and Fuel Cost | 1.53 | 1.41 | 1.18 | 0.59 | 0.20 |
| Other Manufacturing Expenses | 13.49 | 10.49 | 9.72 | 7.14 | 5.34 |
| Selling and Administration Expenses | 57.45 | 46.62 | 39.70 | 21.93 | 10.47 |
| Miscellaneous Expenses | 2.83 | 3.10 | 2.53 | 1.52 | 0.88 |
| Employee Benefit Expenses | 115.65 | 106.75 | 90.60 | 66.93 | 35.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.97 | -20.91 | 90.39 | 58.46 | 76.56 |
| Interest | 4.70 | 2.33 | 4.70 | 5.81 | 19.10 |
| Gross Profit | 33.27 | -23.24 | 85.69 | 52.65 | 57.46 |
| Depreciation | 42.98 | 29.22 | 21.17 | 11.86 | 7.28 |
| Profit Before Tax | -9.71 | -52.46 | 64.52 | 40.79 | 50.18 |
| Current Tax | 0.00 | 0.00 | 20.78 | 12.13 | 7.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.93 | -1.10 | -4.12 | -3.32 | -1.80 |
| Reported Net Profit | -7.77 | -51.37 | 47.85 | 31.99 | 44.01 |
| Extraordinary Items | 3.15 | 2.91 | 1.73 | 1.45 | 0.02 |
| Adjusted Net Profit | -10.92 | -54.28 | 46.12 | 30.54 | 43.99 |
| Adjustment below Net Profit | 0.04 | -0.32 | -0.27 | -0.01 | 0.03 |
| Profit/Loss Balance carried down | 32.86 | 84.55 | 36.97 | 5.00 | -39.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 25.13 | 32.86 | 84.55 | 36.97 | 5.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.80 | -11.92 | 11.16 | 14.99 | 4,944.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.39 | 144.40 | 154.64 | 152.16 | 12,403.93 |
| Book Value(Adj)-Unit Curr | 143.39 | 144.40 | 154.64 | - | - |
