| Jay Kailash Namkeen Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544160 |
NSE Symbol : - |
P/E(TTM) : 4.71 |
|
ISIN Demat : INE0MSS01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.43 |
|
Book Value(₹) : 37.02 |
Market Cap(₹Cr) : 5.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.02 | 11.52 | 9.80 | 7.26 | 13.15 |
| Other Income | 0.00 | 0.15 | 0.08 | 0.00 | 0.00 |
| Stock Adjustments | 6.06 | -0.14 | -0.50 | 0.64 | 0.00 |
| Total Income | 21.08 | 11.53 | 9.38 | 7.90 | 13.15 |
| EXPENDITURE : | |||||
| Raw Materials | 15.02 | 8.75 | 6.88 | 6.71 | 12.52 |
| Power and Fuel Cost | 0.05 | 0.07 | 0.04 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.82 | 0.44 | 0.45 | 0.23 | 0.14 |
| Selling and Administration Expenses | 0.95 | 0.55 | 0.39 | 0.01 | 0.16 |
| Miscellaneous Expenses | 0.09 | 0.05 | 0.12 | 0.00 | 0.00 |
| Employee Benefit Expenses | 0.39 | 0.34 | 0.12 | 0.09 | 0.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.76 | 1.32 | 1.38 | 0.82 | 0.20 |
| Interest | 1.26 | 0.29 | 0.08 | 0.00 | 0.03 |
| Gross Profit | 2.50 | 1.03 | 1.30 | 0.82 | 0.17 |
| Depreciation | 0.96 | 0.10 | 0.13 | 0.07 | 0.08 |
| Profit Before Tax | 1.54 | 0.93 | 1.17 | 0.75 | 0.09 |
| Current Tax | 0.39 | 0.24 | 0.31 | 0.22 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.00 | -0.04 | 0.03 | 0.00 |
| Reported Net Profit | 1.21 | 0.70 | 0.89 | 0.49 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.21 | 0.70 | 0.89 | 0.49 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.72 | 0.00 | -0.09 |
| Profit/Loss Balance carried down | 3.07 | 0.70 | 0.54 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.28 | 1.40 | 0.70 | 0.49 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.43 | 2.07 | 3.03 | 658.93 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.02 | 18.32 | 12.40 | 504.20 | 0.00 |
| Book Value(Adj)-Unit Curr | 37.02 | - | - | - | - |
