| Kalyani Cast-Tech Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 544023 |
NSE Symbol : - |
P/E(TTM) : 24.28 |
|
ISIN Demat : INE0N6U01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.42 |
|
Book Value(₹) : 89.96 |
Market Cap(₹Cr) : 338.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 139.22 | 94.48 | 63.27 | 49.45 | 11.20 |
| Other Income | 0.66 | 0.64 | 0.09 | 0.02 | 0.15 |
| Stock Adjustments | -2.20 | -0.94 | 5.12 | -3.74 | 4.28 |
| Total Income | 137.68 | 94.18 | 68.48 | 45.73 | 15.63 |
| EXPENDITURE : | |||||
| Raw Materials | 108.71 | 74.08 | 52.12 | 41.04 | 12.36 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.23 | 0.22 | 0.25 | 0.18 | 1.30 |
| Selling and Administration Expenses | 3.97 | 3.14 | 3.14 | 0.96 | 0.00 |
| Miscellaneous Expenses | 1.14 | 0.22 | 0.32 | 0.65 | 0.60 |
| Employee Benefit Expenses | 3.29 | 2.32 | 0.84 | 0.66 | 0.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.35 | 14.18 | 11.82 | 2.25 | 1.00 |
| Interest | 0.23 | 0.21 | 0.34 | 0.39 | 0.28 |
| Gross Profit | 20.12 | 13.97 | 11.48 | 1.86 | 0.72 |
| Depreciation | 1.04 | 0.80 | 0.71 | 0.61 | 0.54 |
| Profit Before Tax | 19.08 | 13.17 | 10.77 | 1.25 | 0.18 |
| Current Tax | 4.88 | 3.56 | 2.75 | 0.08 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.01 | -0.03 | 0.01 | -0.08 |
| Reported Net Profit | 14.24 | 9.60 | 8.05 | 1.17 | 0.26 |
| Extraordinary Items | 0.30 | 0.05 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.94 | 9.55 | 8.05 | 1.17 | 0.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 18.88 | 9.28 | 1.23 | 0.01 | -0.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 33.13 | 18.88 | 9.28 | 1.19 | -0.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.84 | 13.37 | 16.06 | 2.34 | 0.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 89.96 | 70.13 | 28.50 | 12.37 | 9.86 |
| Book Value(Adj)-Unit Curr | 89.96 | 70.13 | - | - | - |