| Zaggle Prepaid Ocean Services Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 543985 |
NSE Symbol : ZAGGLE |
P/E(TTM) : 36.34 |
|
ISIN Demat : INE07K301024 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.28 |
|
Book Value(₹) : 97.37 |
Market Cap(₹Cr) : 4,045.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,302.65 | 775.60 | 553.46 | 371.26 | 239.97 |
| Other Income | 24.51 | 11.27 | 1.12 | 0.41 | 0.33 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,327.16 | 786.87 | 554.58 | 371.67 | 240.30 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.47 | 0.25 | 0.37 | 0.16 | 0.17 |
| Other Manufacturing Expenses | 708.65 | 395.42 | 333.78 | 156.26 | 43.93 |
| Selling and Administration Expenses | 50.19 | 39.72 | 27.03 | 19.20 | 16.01 |
| Miscellaneous Expenses | 362.45 | 218.27 | 100.56 | 120.26 | 139.77 |
| Employee Benefit Expenses | 65.60 | 51.28 | 43.58 | 15.43 | 12.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 139.80 | 81.92 | 49.25 | 60.35 | 27.95 |
| Interest | 7.69 | 13.78 | 11.42 | 7.07 | 7.71 |
| Gross Profit | 132.11 | 68.14 | 37.83 | 53.28 | 20.24 |
| Depreciation | 14.69 | 8.36 | 6.20 | 2.10 | 2.05 |
| Profit Before Tax | 117.42 | 59.78 | 31.63 | 51.18 | 18.19 |
| Current Tax | 27.86 | 16.21 | 8.60 | 1.08 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.08 | -0.45 | 0.14 | 8.18 | -1.13 |
| Reported Net Profit | 87.48 | 44.02 | 22.90 | 41.92 | 19.33 |
| Extraordinary Items | 0.01 | 0.00 | 0.03 | 0.02 | 0.00 |
| Adjusted Net Profit | 87.47 | 44.02 | 22.87 | 41.90 | 19.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -9.38 | 0.00 |
| Profit/Loss Balance carried down | 51.48 | 7.46 | -15.44 | -47.99 | -67.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 138.96 | 51.48 | 7.46 | -15.44 | -47.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.52 | 3.59 | 2.48 | 2,328.94 | 1,073.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.96 | 46.97 | 5.29 | -197.67 | -2,530.61 |
| Book Value(Adj)-Unit Curr | 92.96 | 46.97 | - | - | - |