| Shiprocket Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544871 |
NSE Symbol : SHIPROCKET |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0FOO01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 40.68 |
Market Cap(₹Cr) : 8,843.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,282.79 | 1,067.01 | 601.85 | 358.01 | 161.19 |
| Other Income | 42.48 | 37.56 | 24.83 | 6.98 | 4.03 |
| Stock Adjustments | 0.26 | 0.78 | 0.21 | 0.22 | 0.00 |
| Total Income | 1,325.53 | 1,105.35 | 626.89 | 365.21 | 165.22 |
| EXPENDITURE : | |||||
| Raw Materials | 1,009.43 | 832.80 | 475.09 | 287.57 | 125.67 |
| Power and Fuel Cost | 2.75 | 1.49 | 0.37 | 0.11 | 0.21 |
| Other Manufacturing Expenses | 2.95 | 2.81 | 0.00 | 0.44 | 0.53 |
| Selling and Administration Expenses | 102.80 | 118.42 | 57.63 | 4.27 | 3.35 |
| Miscellaneous Expenses | 346.00 | 125.17 | 24.31 | 13.44 | 3.67 |
| Employee Benefit Expenses | 373.91 | 263.06 | 117.05 | 42.49 | 20.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -512.30 | -238.40 | -47.56 | 16.91 | 11.29 |
| Interest | 22.62 | 9.37 | 1.25 | 1.76 | 0.89 |
| Gross Profit | -534.92 | -247.77 | -48.81 | 15.15 | 10.40 |
| Depreciation | 63.58 | 38.96 | 6.21 | 0.81 | 0.33 |
| Profit Before Tax | -598.50 | -286.73 | -55.02 | 14.34 | 10.07 |
| Current Tax | 0.00 | -0.05 | 0.00 | 1.41 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.08 | 0.44 | 0.00 |
| Reported Net Profit | -598.51 | -286.68 | -54.94 | 12.49 | 10.07 |
| Extraordinary Items | -309.18 | -75.14 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | -289.33 | -211.54 | -54.98 | 12.49 | 10.07 |
| Adjustment below Net Profit | -5.02 | -7.39 | -0.28 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -525.41 | -104.04 | -48.82 | -61.29 | -71.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 125.47 | 127.30 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,254.41 | -525.41 | -104.04 | -48.80 | -61.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9,811.59 | -4,699.67 | -1,625.30 | 350.84 | 235.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20,549.31 | 27,576.75 | 39,667.99 | 2,557.02 | 607.17 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
