| Technopack Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543656 |
NSE Symbol : - |
P/E(TTM) : 8.58 |
|
ISIN Demat : INE0MXP01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.59 |
|
Book Value(₹) : 18.46 |
Market Cap(₹Cr) : 14.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.28 | 12.76 | 11.50 | 9.97 | 5.78 |
| Other Income | 0.17 | 0.33 | 0.20 | 0.05 | 0.38 |
| Stock Adjustments | -0.13 | 2.74 | 3.83 | 2.96 | 0.33 |
| Total Income | 17.32 | 15.83 | 15.53 | 12.98 | 6.49 |
| EXPENDITURE : | |||||
| Raw Materials | 10.66 | 10.11 | 9.73 | 8.32 | 4.65 |
| Power and Fuel Cost | 0.76 | 0.61 | 0.69 | 0.60 | 0.60 |
| Other Manufacturing Expenses | 0.60 | 0.38 | 0.25 | 0.14 | 0.00 |
| Selling and Administration Expenses | 0.69 | 0.18 | 0.85 | 0.07 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.04 | 0.02 | 0.02 |
| Employee Benefit Expenses | 0.38 | 0.39 | 0.11 | 0.08 | 0.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.23 | 4.11 | 3.85 | 3.75 | 0.94 |
| Interest | 0.51 | 0.57 | 0.23 | 0.25 | 0.33 |
| Gross Profit | 3.72 | 3.54 | 3.62 | 3.50 | 0.61 |
| Depreciation | 1.40 | 2.04 | 0.39 | 0.52 | 0.59 |
| Profit Before Tax | 2.32 | 1.50 | 3.23 | 2.98 | 0.02 |
| Current Tax | 0.58 | 0.48 | 0.86 | 0.90 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.10 | 0.00 | -0.03 | -0.02 |
| Reported Net Profit | 1.72 | 1.13 | 2.37 | 2.11 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.01 | 0.00 |
| Adjusted Net Profit | 1.72 | 1.13 | 2.29 | 2.10 | 0.02 |
| Adjustment below Net Profit | -4.08 | 0.00 | -2.27 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.23 | 2.10 | 2.00 | 0.00 | -0.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| P & L Balance carried down | 0.87 | 3.23 | 2.10 | 2.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.59 | 2.09 | 4.39 | 21.08 | 0.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.46 | 33.73 | 31.65 | 30.04 | 9.95 |
| Book Value(Adj)-Unit Curr | 18.46 | 16.87 | 15.83 | - | - |
