| Satia Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 539201 |
NSE Symbol : SATIA |
P/E(TTM) : 10.06 |
|
ISIN Demat : INE170E01023 |
Div & Yield% : 0.64 |
EPS(TTM) : 6.23 |
|
Book Value(₹) : 105.32 |
Market Cap(₹Cr) : 626.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,512.19 | 1,721.17 | 1,884.00 | 890.98 | 588.49 |
| Other Income | 19.22 | 15.36 | 14.06 | 25.82 | 6.72 |
| Stock Adjustments | -0.31 | -10.94 | 5.18 | -0.47 | 10.43 |
| Total Income | 1,531.10 | 1,725.59 | 1,903.24 | 916.33 | 605.64 |
| EXPENDITURE : | |||||
| Raw Materials | 709.64 | 726.55 | 895.88 | 395.21 | 238.73 |
| Power and Fuel Cost | 133.61 | 207.46 | 227.18 | 91.40 | 64.11 |
| Other Manufacturing Expenses | 123.44 | 114.15 | 120.71 | 77.37 | 51.77 |
| Selling and Administration Expenses | 148.76 | 115.98 | 129.91 | 77.73 | 59.91 |
| Miscellaneous Expenses | 12.39 | 15.62 | 12.10 | 4.33 | 3.25 |
| Employee Benefit Expenses | 113.80 | 111.82 | 91.64 | 59.82 | 45.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 289.47 | 434.01 | 425.82 | 210.47 | 142.84 |
| Interest | 25.61 | 29.96 | 35.18 | 21.88 | 17.58 |
| Gross Profit | 263.86 | 404.05 | 390.64 | 188.59 | 125.26 |
| Depreciation | 157.35 | 151.36 | 207.13 | 65.92 | 58.43 |
| Profit Before Tax | 106.51 | 252.69 | 183.51 | 122.67 | 66.83 |
| Current Tax | 18.55 | 49.73 | 31.45 | 19.50 | 15.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -30.66 | -8.23 | -40.11 | 2.49 | 1.79 |
| Reported Net Profit | 118.62 | 211.19 | 192.17 | 100.67 | 49.55 |
| Extraordinary Items | 0.88 | 0.08 | 0.10 | 1.31 | 0.18 |
| Adjusted Net Profit | 117.74 | 211.11 | 192.07 | 99.36 | 49.37 |
| Adjustment below Net Profit | -0.32 | -1.85 | -1.96 | -10.83 | -0.92 |
| Profit/Loss Balance carried down | 906.82 | 709.49 | 523.27 | 434.43 | 386.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.00 | 12.00 | 4.00 | 1.00 | 0.00 |
| P & L Balance carried down | 1,023.13 | 906.82 | 709.49 | 523.27 | 435.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 100.00 | 40.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.40 | 1.00 | 0.40 | 0.20 | 0.10 |
| Earnings Per Share-Unit Curr | 11.86 | 21.12 | 19.22 | 10.07 | 4.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.87 | 93.23 | 73.32 | 54.50 | 44.53 |
| Book Value(Adj)-Unit Curr | 104.87 | 93.23 | 73.32 | 54.50 | 44.53 |