| Shantidoot Infra Services Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543598 |
NSE Symbol : - |
P/E(TTM) : 5.97 |
|
ISIN Demat : INE0LU301014 |
Div & Yield% : 0.00 |
EPS(TTM) : 29.55 |
|
Book Value(₹) : 60.13 |
Market Cap(₹Cr) : 31.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.18 | 10.00 | 9.76 | 7.61 | 4.15 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | -0.72 | 0.72 | -0.66 | 0.00 | 0.00 |
| Total Income | 29.47 | 10.72 | 9.10 | 7.62 | 4.15 |
| EXPENDITURE : | |||||
| Raw Materials | 20.40 | 8.17 | 6.80 | 4.77 | 3.70 |
| Power and Fuel Cost | 0.63 | 0.02 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 |
| Selling and Administration Expenses | 0.57 | 0.38 | 0.46 | 0.29 | 0.22 |
| Miscellaneous Expenses | 0.20 | 0.04 | 0.03 | 0.07 | 0.02 |
| Employee Benefit Expenses | 0.37 | 0.19 | 0.19 | 0.11 | 0.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.31 | 1.92 | 1.60 | 2.33 | 0.14 |
| Interest | 0.01 | 0.03 | 0.03 | 0.05 | 0.00 |
| Gross Profit | 7.30 | 1.89 | 1.57 | 2.28 | 0.14 |
| Depreciation | 0.20 | 0.22 | 0.29 | 0.37 | 0.02 |
| Profit Before Tax | 7.10 | 1.67 | 1.28 | 1.91 | 0.12 |
| Current Tax | 1.77 | 0.45 | 0.40 | 0.57 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.02 | -0.03 | -0.05 | 0.02 |
| Reported Net Profit | 5.31 | 1.24 | 0.91 | 1.40 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.31 | 1.24 | 0.91 | 1.40 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.50 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.16 | 0.92 | 1.52 | 0.12 | 0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.48 | 2.16 | 0.92 | 1.52 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 29.55 | 6.89 | 5.05 | 279.66 | 17.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.13 | 30.58 | 23.70 | 313.48 | 32.68 |
| Book Value(Adj)-Unit Curr | 60.13 | 30.58 | 23.70 | - | - |