| Insolation Energy Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 543620 |
NSE Symbol : - |
P/E(TTM) : 435.22 |
|
ISIN Demat : INE0LGX01024 |
Div & Yield% : 0.10 |
EPS(TTM) : 0.23 |
|
Book Value(₹) : 19.88 |
Market Cap(₹Cr) : 2,206.15 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 112.76 | 229.15 | 258.46 | 214.93 | 162.09 |
| Other Income | 9.20 | 3.80 | 0.64 | 0.07 | 0.04 |
| Stock Adjustments | -0.28 | -2.38 | 3.38 | 2.36 | 2.26 |
| Total Income | 121.68 | 230.57 | 262.48 | 217.36 | 164.39 |
| EXPENDITURE : | |||||
| Raw Materials | 94.23 | 202.02 | 225.65 | 180.05 | 133.76 |
| Power and Fuel Cost | 0.60 | 0.98 | 0.98 | 0.89 | 0.72 |
| Other Manufacturing Expenses | 5.31 | 4.73 | 10.36 | 11.38 | 9.12 |
| Selling and Administration Expenses | 7.57 | 9.54 | 7.05 | 6.38 | 4.14 |
| Miscellaneous Expenses | 0.12 | 0.24 | 0.26 | 0.18 | 0.16 |
| Employee Benefit Expenses | 3.53 | 4.89 | 5.31 | 4.53 | 3.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.31 | 8.17 | 12.88 | 13.94 | 12.76 |
| Interest | 2.03 | 2.83 | 2.89 | 2.63 | 2.09 |
| Gross Profit | 8.28 | 5.34 | 9.99 | 11.31 | 10.67 |
| Depreciation | 1.43 | 1.39 | 1.67 | 1.97 | 1.40 |
| Profit Before Tax | 6.85 | 3.95 | 8.32 | 9.34 | 9.27 |
| Current Tax | 1.76 | 1.14 | 2.26 | 2.53 | 2.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.05 | -0.08 | -0.12 | 0.02 |
| Reported Net Profit | 5.02 | 2.87 | 6.15 | 6.94 | 6.90 |
| Extraordinary Items | -0.05 | 0.10 | -0.01 | -0.02 | 0.00 |
| Adjusted Net Profit | 5.07 | 2.77 | 6.16 | 6.96 | 6.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -12.50 | 0.00 |
| Profit/Loss Balance carried down | 16.15 | 13.28 | 7.13 | 12.70 | 5.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 21.17 | 16.15 | 13.28 | 7.13 | 12.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.23 | 1.38 | 2.95 | 4.62 | 27.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.89 | 24.57 | 23.20 | 14.75 | 60.79 |
| Book Value(Adj)-Unit Curr | 19.89 | 2.46 | 2.32 | - | - |
