| Gopal Snacks Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544140 |
NSE Symbol : GOPAL |
P/E(TTM) : 105.63 |
|
ISIN Demat : INE0L9R01028 |
Div & Yield% : 0.33 |
EPS(TTM) : 2.84 |
|
Book Value(₹) : 34.82 |
Market Cap(₹Cr) : 3,738.67 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,468.02 | 1,402.50 | 1,394.65 | 1,352.16 | 1,128.86 |
| Other Income | 5.59 | 4.41 | 3.89 | 4.31 | 0.98 |
| Stock Adjustments | 14.56 | 2.71 | 10.74 | 2.29 | -1.18 |
| Total Income | 1,488.17 | 1,409.62 | 1,409.28 | 1,358.76 | 1,128.66 |
| EXPENDITURE : | |||||
| Raw Materials | 1,131.36 | 1,006.40 | 1,012.93 | 1,076.46 | -16.22 |
| Power and Fuel Cost | 37.33 | 39.31 | 35.63 | 31.67 | 24.66 |
| Other Manufacturing Expenses | 2.03 | 10.65 | 5.65 | 2.26 | 943.38 |
| Selling and Administration Expenses | 92.34 | 79.32 | 70.29 | 73.19 | 57.48 |
| Miscellaneous Expenses | 53.13 | 4.11 | 2.58 | 1.86 | 1.52 |
| Employee Benefit Expenses | 108.37 | 97.02 | 82.09 | 74.23 | 56.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 63.60 | 172.82 | 200.11 | 99.11 | 61.34 |
| Interest | 3.37 | 5.27 | 10.84 | 13.92 | 10.88 |
| Gross Profit | 60.23 | 167.55 | 189.27 | 85.19 | 50.46 |
| Depreciation | 33.20 | 35.75 | 37.42 | 31.13 | 23.96 |
| Profit Before Tax | 27.03 | 131.80 | 151.85 | 54.06 | 26.50 |
| Current Tax | 11.31 | 32.47 | 39.55 | 12.21 | 5.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.27 | -0.24 | -0.07 | 0.31 | -0.55 |
| Reported Net Profit | 19.00 | 99.57 | 112.37 | 41.54 | 21.12 |
| Extraordinary Items | -26.40 | 0.02 | 0.05 | 0.08 | 0.13 |
| Adjusted Net Profit | 45.40 | 99.55 | 112.32 | 41.46 | 20.99 |
| Adjustment below Net Profit | 0.53 | -0.18 | -10.48 | 0.39 | -0.42 |
| Profit/Loss Balance carried down | 373.99 | 274.60 | 172.71 | 130.79 | 110.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 387.78 | 373.99 | 274.60 | 172.71 | 130.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.52 | 7.99 | 9.02 | 366.62 | 186.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 32.48 | 31.33 | 23.34 | 1,568.06 | 1,198.04 |
| Book Value(Adj)-Unit Curr | 32.48 | 31.33 | - | - | - |