| Talbros Engineering Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 538987 |
NSE Symbol : - |
P/E(TTM) : 14.25 |
|
ISIN Demat : INE717E01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 44.88 |
|
Book Value(₹) : 325.51 |
Market Cap(₹Cr) : 324.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 446.09 | 410.03 | 444.17 | 351.14 | 238.86 |
| Other Income | 0.61 | 0.72 | 2.63 | 1.10 | 0.51 |
| Stock Adjustments | 7.55 | 4.26 | 2.72 | 11.73 | -3.04 |
| Total Income | 454.25 | 415.01 | 449.52 | 363.97 | 236.33 |
| EXPENDITURE : | |||||
| Raw Materials | 239.28 | 225.10 | 231.66 | 178.49 | 109.16 |
| Power and Fuel Cost | 36.02 | 31.38 | 30.78 | 25.92 | 19.33 |
| Other Manufacturing Expenses | 56.05 | 54.25 | 69.55 | 61.22 | 43.61 |
| Selling and Administration Expenses | 35.80 | 29.63 | 32.46 | 28.21 | 17.48 |
| Miscellaneous Expenses | 0.91 | 0.53 | 0.33 | 0.33 | 0.30 |
| Employee Benefit Expenses | 35.98 | 30.45 | 28.72 | 23.58 | 18.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50.21 | 43.66 | 56.02 | 46.21 | 28.36 |
| Interest | 11.76 | 9.58 | 9.32 | 8.45 | 5.85 |
| Gross Profit | 38.45 | 34.08 | 46.70 | 37.76 | 22.51 |
| Depreciation | 11.25 | 9.97 | 9.20 | 8.53 | 8.03 |
| Profit Before Tax | 27.20 | 24.11 | 37.50 | 29.23 | 14.48 |
| Current Tax | 5.62 | 6.04 | 9.54 | 7.54 | 3.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.42 | 0.24 | 0.03 | -0.41 | -0.16 |
| Reported Net Profit | 20.17 | 17.83 | 27.93 | 22.10 | 10.65 |
| Extraordinary Items | 0.13 | 0.08 | 0.03 | 0.03 | 0.00 |
| Adjusted Net Profit | 20.04 | 17.75 | 27.90 | 22.07 | 10.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.06 | 0.11 |
| Profit/Loss Balance carried down | 123.03 | 106.98 | 80.07 | 58.73 | 48.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.27 | 1.78 | 1.02 | 0.82 | 0.08 |
| P & L Balance carried down | 141.94 | 123.03 | 106.98 | 80.07 | 58.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 40.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 4.00 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 39.73 | 35.13 | 55.01 | 43.53 | 20.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 304.13 | 266.89 | 235.26 | 182.25 | 140.22 |
| Book Value(Adj)-Unit Curr | 304.13 | 266.89 | 235.26 | 182.25 | 140.22 |