| Modis Navnirman Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543539 |
NSE Symbol : MODIS |
P/E(TTM) : 27.70 |
|
ISIN Demat : INE0L0L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.89 |
|
Book Value(₹) : 79.99 |
Market Cap(₹Cr) : 808.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 189.31 | 102.91 | 20.89 | 0.00 | 0.13 |
| Other Income | 3.37 | 1.66 | 2.48 | 1.71 | 0.00 |
| Stock Adjustments | 42.90 | 31.19 | 41.01 | 17.36 | 0.00 |
| Total Income | 235.58 | 135.76 | 64.38 | 19.07 | 0.13 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 59.79 | 17.36 | 0.00 |
| Power and Fuel Cost | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 189.99 | 103.13 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 4.96 | 2.28 | 1.02 | 0.79 | 0.00 |
| Miscellaneous Expenses | 0.38 | 0.43 | 0.10 | 0.53 | 0.00 |
| Employee Benefit Expenses | 1.72 | 1.41 | 0.50 | 0.29 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.50 | 28.49 | 2.94 | 0.09 | 0.13 |
| Interest | 1.66 | 0.74 | 0.03 | 0.00 | 0.00 |
| Gross Profit | 36.84 | 27.75 | 2.91 | 0.09 | 0.13 |
| Depreciation | 0.40 | 0.40 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 36.44 | 27.35 | 2.90 | 0.09 | 0.13 |
| Current Tax | 7.26 | 4.31 | 0.33 | -0.01 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.07 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 29.22 | 23.11 | 2.57 | 0.09 | 0.10 |
| Extraordinary Items | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 29.17 | 23.11 | 2.57 | 0.09 | 0.10 |
| Adjustment below Net Profit | -0.04 | -0.27 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 45.78 | 22.94 | 0.19 | 0.10 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.69 | 0.00 | 0.00 |
| P & L Balance carried down | 74.96 | 45.78 | 1.07 | 0.19 | 0.10 |
| Dividend | 0.00 | 0.00 | 1.69 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.91 | 11.80 | 1.35 | 0.05 | 0.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.99 | 65.09 | 37.88 | 15.27 | 10.33 |
| Book Value(Adj)-Unit Curr | 79.99 | 65.09 | 37.88 | 15.27 | - |
