| Sunrise Efficient Marketing Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 543515 |
NSE Symbol : - |
P/E(TTM) : 14.99 |
|
ISIN Demat : INE0KPY01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.72 |
|
Book Value(₹) : 49.14 |
Market Cap(₹Cr) : 135.54 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132.95 | 114.56 | 97.78 | 64.27 | 26.14 |
| Other Income | 0.64 | 0.75 | 0.90 | 0.83 | 0.05 |
| Stock Adjustments | 3.89 | 4.01 | 2.42 | 4.90 | 4.57 |
| Total Income | 137.48 | 119.32 | 101.10 | 70.00 | 30.76 |
| EXPENDITURE : | |||||
| Raw Materials | 112.64 | 96.63 | 82.39 | 57.02 | 28.78 |
| Power and Fuel Cost | 0.04 | 0.03 | 0.03 | 0.20 | 0.02 |
| Other Manufacturing Expenses | 0.47 | 0.44 | 1.70 | 1.87 | 0.20 |
| Selling and Administration Expenses | 3.37 | 2.67 | 1.27 | 1.36 | 0.58 |
| Miscellaneous Expenses | 0.20 | 0.13 | 0.78 | 0.12 | 0.03 |
| Employee Benefit Expenses | 3.53 | 2.75 | 1.98 | 1.92 | 0.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.38 | 12.84 | 12.01 | 7.51 | 0.65 |
| Interest | 0.62 | 1.47 | 0.99 | 0.77 | 0.37 |
| Gross Profit | 12.76 | 11.37 | 11.02 | 6.74 | 0.28 |
| Depreciation | 0.49 | 0.34 | 0.23 | 0.08 | 0.01 |
| Profit Before Tax | 12.27 | 11.03 | 10.79 | 6.66 | 0.27 |
| Current Tax | 3.11 | 2.96 | 2.82 | 1.78 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.03 | -0.03 | 0.00 | 0.00 |
| Reported Net Profit | 9.22 | 8.11 | 8.00 | 4.89 | 0.20 |
| Extraordinary Items | 0.19 | 0.00 | -0.26 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.03 | 8.11 | 8.26 | 4.89 | 0.20 |
| Adjustment below Net Profit | 0.00 | -4.94 | 0.00 | -0.72 | 0.00 |
| Profit/Loss Balance carried down | 13.78 | 10.62 | 2.62 | 0.20 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.00 | 13.78 | 10.62 | 4.36 | 0.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.15 | 8.11 | 16.01 | 13.49 | 1.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.38 | 40.84 | 65.36 | 22.05 | 11.96 |
| Book Value(Adj)-Unit Curr | 33.38 | 27.23 | 21.79 | - | - |
