| Borosil Scientific Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 544184 |
NSE Symbol : BOROSCI |
P/E(TTM) : 26.77 |
|
ISIN Demat : INE02L001032 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.51 |
|
Book Value(₹) : 48.29 |
Market Cap(₹Cr) : 1,074.04 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 392.49 | 356.46 | 325.82 | 106.20 | 65.19 |
| Other Income | 7.76 | 4.08 | 5.03 | 1.02 | 0.55 |
| Stock Adjustments | -2.81 | -1.60 | 10.39 | 0.06 | 0.01 |
| Total Income | 397.44 | 358.94 | 341.24 | 107.28 | 65.75 |
| EXPENDITURE : | |||||
| Raw Materials | 138.22 | 125.22 | 119.63 | 47.00 | 28.66 |
| Power and Fuel Cost | 19.77 | 19.10 | 20.82 | 9.82 | 5.76 |
| Other Manufacturing Expenses | 43.21 | 42.47 | 40.81 | 8.92 | 6.32 |
| Selling and Administration Expenses | 63.06 | 47.56 | 40.04 | 11.44 | 7.71 |
| Miscellaneous Expenses | 6.73 | 6.87 | 5.85 | 0.77 | 0.78 |
| Employee Benefit Expenses | 60.45 | 61.24 | 58.34 | 11.53 | 9.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.01 | 56.47 | 55.74 | 17.80 | 7.32 |
| Interest | 0.78 | 1.42 | 0.98 | 0.31 | 0.63 |
| Gross Profit | 65.23 | 55.05 | 54.76 | 17.49 | 6.69 |
| Depreciation | 16.91 | 15.06 | 11.65 | 6.17 | 5.20 |
| Profit Before Tax | 48.32 | 39.99 | 43.11 | 11.32 | 1.49 |
| Current Tax | 10.81 | 13.11 | 12.29 | 1.34 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.49 | -4.58 | 0.34 | 1.41 | 0.26 |
| Reported Net Profit | 35.02 | 31.46 | 30.47 | 8.57 | 1.23 |
| Extraordinary Items | -0.11 | -0.08 | -0.11 | 0.04 | 0.00 |
| Adjusted Net Profit | 35.13 | 31.54 | 30.58 | 8.53 | 1.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 361.78 | 0.10 | 0.02 |
| Profit/Loss Balance carried down | 411.72 | 380.26 | -0.73 | -9.16 | -10.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 446.73 | 411.72 | 391.52 | -0.49 | -9.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.94 | 3.54 | 106.54 | 52.47 | 8.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.25 | 43.15 | 1,200.45 | 560.37 | 449.90 |
| Book Value(Adj)-Unit Curr | 47.25 | - | - | - | - |
