| Bajel Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544042 |
NSE Symbol : BAJEL |
P/E(TTM) : 60.15 |
|
ISIN Demat : INE0KQN01018 |
Div & Yield% : 1.24 |
EPS(TTM) : 3.23 |
|
Book Value(₹) : 58.88 |
Market Cap(₹Cr) : 2,247.99 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 2,791.58 | 2,598.24 | 1,169.21 | 663.69 | - |
| Other Income | 26.98 | 30.90 | 25.30 | 54.27 | - |
| Stock Adjustments | -2.86 | 13.39 | -18.39 | 3.27 | - |
| Total Income | 2,815.70 | 2,642.53 | 1,176.12 | 721.23 | - |
| EXPENDITURE : | |||||
| Raw Materials | 1,933.63 | 1,944.13 | 849.79 | 439.07 | - |
| Power and Fuel Cost | 13.23 | 11.63 | 6.79 | 3.78 | - |
| Other Manufacturing Expenses | 403.67 | 308.43 | 104.39 | 53.95 | - |
| Selling and Administration Expenses | 140.99 | 112.64 | 70.31 | 72.28 | - |
| Miscellaneous Expenses | 45.93 | 48.57 | 31.38 | 26.44 | - |
| Employee Benefit Expenses | 151.11 | 120.40 | 79.86 | 102.05 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 127.15 | 96.72 | 33.60 | 23.66 | - |
| Interest | 73.60 | 60.06 | 24.10 | 17.66 | - |
| Gross Profit | 53.55 | 36.66 | 9.50 | 6.00 | - |
| Depreciation | 19.69 | 12.68 | 5.82 | 6.28 | - |
| Profit Before Tax | 33.86 | 23.98 | 3.68 | -0.28 | - |
| Current Tax | 11.43 | 14.24 | 1.94 | 3.24 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -4.52 | -5.73 | -2.55 | -1.93 | - |
| Reported Net Profit | 26.95 | 15.46 | 4.29 | -1.58 | - |
| Extraordinary Items | -10.44 | -3.96 | -4.22 | 2.42 | - |
| Adjusted Net Profit | 37.39 | 19.42 | 8.51 | -4.00 | - |
| Adjustment below Net Profit | 0.45 | -1.18 | 0.92 | 0.32 | - |
| Profit/Loss Balance carried down | 18.31 | 3.95 | -1.26 | 0.00 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | -0.88 | -0.07 | 0.00 | 0.00 | - |
| P & L Balance carried down | 46.60 | 18.31 | 3.95 | -1.26 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 120.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.60 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 2.33 | 1.34 | 0.37 | -0.14 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.88 | 50.58 | 49.11 | 48.42 | - |
| Book Value(Adj)-Unit Curr | 58.88 | 50.58 | 49.11 | - | - |
