| Amagi Media Labs Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544679 |
NSE Symbol : AMAGI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE121R01077 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 21.51 |
Market Cap(₹Cr) : 7,492.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 666.98 | 445.90 | 315.42 | 331.71 | 182.18 |
| Other Income | 60.96 | 61.87 | 45.05 | 3.29 | 0.92 |
| Stock Adjustments | 0.00 | 0.04 | 0.04 | 0.00 | -0.09 |
| Total Income | 727.94 | 507.81 | 360.51 | 335.00 | 183.01 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.04 | 0.12 | 0.47 |
| Power and Fuel Cost | 1.01 | 0.99 | 0.79 | 0.83 | 0.77 |
| Other Manufacturing Expenses | 3.04 | 2.47 | 1.82 | 5.04 | 2.79 |
| Selling and Administration Expenses | 450.78 | 352.59 | 323.79 | 208.15 | 117.26 |
| Miscellaneous Expenses | 58.10 | 38.30 | 36.52 | 773.44 | 4.25 |
| Employee Benefit Expenses | 323.13 | 312.92 | 335.29 | 419.50 | 42.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -108.12 | -199.47 | -337.73 | -1,072.08 | 15.37 |
| Interest | 2.49 | 3.13 | 2.03 | 0.69 | 0.17 |
| Gross Profit | -110.61 | -202.60 | -339.76 | -1,072.77 | 15.20 |
| Depreciation | 11.46 | 11.24 | 7.58 | 5.09 | 3.48 |
| Profit Before Tax | -122.07 | -213.84 | -347.34 | -1,077.86 | 11.72 |
| Current Tax | 0.00 | 0.00 | 0.00 | 8.37 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -122.07 | -213.83 | -347.34 | -1,086.24 | 11.72 |
| Extraordinary Items | 9.16 | 11.30 | 17.60 | 0.00 | 0.01 |
| Adjusted Net Profit | -131.23 | -225.13 | -364.94 | -1,086.24 | 11.71 |
| Adjustment below Net Profit | 0.58 | -3.35 | 0.36 | -1.09 | 0.00 |
| Profit/Loss Balance carried down | -2,229.67 | -2,012.49 | -1,665.51 | -578.18 | -297.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,351.16 | -2,229.67 | -2,012.49 | -1,665.51 | -285.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -35.73 | -2,255.61 | -3,663.91 | -10,587.10 | 228.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -126.02 | -4,204.97 | -2,882.18 | -5,552.50 | 510.04 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
