| Capillary Technologies India Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544614 |
NSE Symbol : CAPILLARY |
P/E(TTM) : 290.63 |
|
ISIN Demat : INE0ILV01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.98 |
|
Book Value(₹) : 103.44 |
Market Cap(₹Cr) : 4,579.93 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.89 | 174.09 | 142.58 | 150.13 | 163.34 |
| Other Income | 10.58 | 12.24 | 8.47 | 6.17 | 0.86 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 222.47 | 186.33 | 151.05 | 156.30 | 164.20 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 25.35 | 16.02 |
| Selling and Administration Expenses | 39.21 | 41.45 | 5.03 | 39.92 | 31.75 |
| Miscellaneous Expenses | 10.67 | 3.36 | 65.33 | 5.28 | 19.43 |
| Employee Benefit Expenses | 122.60 | 95.93 | 91.48 | 142.65 | 111.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50.00 | 45.59 | -10.78 | -56.89 | -14.04 |
| Interest | 3.65 | 6.61 | 16.27 | 9.06 | 4.69 |
| Gross Profit | 46.35 | 38.98 | -27.05 | -65.95 | -18.73 |
| Depreciation | 43.46 | 35.47 | 25.28 | 24.01 | 3.43 |
| Profit Before Tax | 2.89 | 3.51 | -52.33 | -89.96 | -22.16 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.89 | 3.51 | -52.33 | -89.96 | -22.16 |
| Extraordinary Items | 0.00 | 5.08 | 0.05 | 0.01 | -16.01 |
| Adjusted Net Profit | 2.89 | -1.57 | -52.38 | -89.97 | -6.15 |
| Adjustment below Net Profit | -0.12 | 33.89 | 0.00 | -0.49 | -0.37 |
| Profit/Loss Balance carried down | -259.99 | -297.39 | -245.05 | -154.09 | -131.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -257.22 | -259.99 | -297.39 | -244.54 | -154.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.36 | 0.48 | -7.15 | -17.01 | -4.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.67 | 65.15 | 63.56 | 38.78 | 30.04 |
| Book Value(Adj)-Unit Curr | 103.67 | - | - | - | - |

