| Redtape Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543957 |
NSE Symbol : REDTAPE |
P/E(TTM) : 30.30 |
|
ISIN Demat : INE0LXT01019 |
Div & Yield% : 1.49 |
EPS(TTM) : 4.43 |
|
Book Value(₹) : 18.53 |
Market Cap(₹Cr) : 7,421.44 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,414.51 | 2,018.46 | 1,831.87 | 1,458.82 | 296.94 |
| Other Income | 133.04 | 164.25 | 12.77 | 6.51 | 0.06 |
| Stock Adjustments | -61.35 | 456.56 | 120.78 | 258.07 | 57.28 |
| Total Income | 2,486.20 | 2,639.27 | 1,965.42 | 1,723.40 | 354.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1,306.68 | 1,547.57 | 1,056.61 | 1,020.83 | 207.82 |
| Power and Fuel Cost | 16.31 | 16.88 | 14.59 | 14.42 | 0.00 |
| Other Manufacturing Expenses | 106.11 | 125.02 | 114.85 | 103.14 | 0.00 |
| Selling and Administration Expenses | 428.26 | 439.07 | 354.73 | 274.66 | 0.00 |
| Miscellaneous Expenses | 17.09 | 7.61 | 10.56 | 0.88 | 93.67 |
| Employee Benefit Expenses | 123.35 | 118.81 | 91.52 | 66.47 | 10.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 488.40 | 384.31 | 322.56 | 243.00 | 42.05 |
| Interest | 73.17 | 54.17 | 36.51 | 17.44 | 3.97 |
| Gross Profit | 415.23 | 330.14 | 286.05 | 225.56 | 38.08 |
| Depreciation | 87.56 | 82.87 | 58.76 | 44.44 | 2.43 |
| Profit Before Tax | 327.67 | 247.27 | 227.29 | 181.12 | 35.65 |
| Current Tax | 83.90 | 63.24 | 58.82 | 46.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -0.45 | -1.33 | -0.95 | 10.21 |
| Reported Net Profit | 244.16 | 184.48 | 169.80 | 136.07 | 25.44 |
| Extraordinary Items | -0.62 | 1.28 | -0.99 | 0.10 | 0.00 |
| Adjusted Net Profit | 244.78 | 183.20 | 170.79 | 135.97 | 25.44 |
| Adjustment below Net Profit | -0.02 | -82.92 | 0.00 | 0.00 | -25.44 |
| Profit/Loss Balance carried down | 405.23 | 331.31 | 161.51 | 25.44 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.81 | 27.64 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 635.56 | 405.23 | 331.31 | 161.51 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 112.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.42 | 3.34 | 12.29 | 9.85 | 5,088.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.53 | 14.26 | 45.74 | 33.73 | 66,456.00 |
| Book Value(Adj)-Unit Curr | 18.53 | 14.26 | 11.44 | - | - |
