| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : NIDAN |
P/E(TTM) : 11.95 |
|
ISIN Demat : INE0J6L01013 |
Div & Yield% : - |
EPS(TTM) : 1.41 |
|
Book Value(₹) : 49.05 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.53 | 24.18 | 24.27 | 29.66 | 20.38 |
| Other Income | 2.25 | 2.75 | 3.33 | 0.40 | 1.06 |
| Stock Adjustments | 0.25 | -0.06 | 0.15 | 0.11 | 0.02 |
| Total Income | 27.03 | 26.87 | 27.75 | 30.17 | 21.46 |
| EXPENDITURE : | |||||
| Raw Materials | 1.02 | 0.95 | 1.24 | 3.20 | 2.23 |
| Power and Fuel Cost | 1.86 | 1.78 | 1.39 | 1.57 | 0.99 |
| Other Manufacturing Expenses | 1.18 | 1.18 | 1.38 | 0.68 | 0.17 |
| Selling and Administration Expenses | 10.96 | 8.70 | 7.62 | 9.93 | 5.14 |
| Miscellaneous Expenses | 0.33 | 7.11 | 1.10 | 1.39 | 0.13 |
| Employee Benefit Expenses | 4.36 | 4.46 | 4.88 | 3.59 | 2.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.31 | 2.68 | 10.13 | 9.81 | 9.95 |
| Interest | 2.14 | 2.18 | 2.22 | 2.66 | 3.46 |
| Gross Profit | 5.17 | 0.50 | 7.91 | 7.15 | 6.49 |
| Depreciation | 2.41 | 2.87 | 3.10 | 2.63 | 3.18 |
| Profit Before Tax | 2.76 | -2.37 | 4.81 | 4.52 | 3.31 |
| Current Tax | 0.73 | 1.20 | 1.30 | 2.06 | 1.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.34 | -0.03 | -0.20 | 0.00 |
| Reported Net Profit | 1.98 | -3.23 | 3.54 | 2.66 | 2.30 |
| Extraordinary Items | 0.02 | -5.31 | 0.20 | 0.20 | 0.00 |
| Adjusted Net Profit | 1.96 | 2.08 | 3.34 | 2.46 | 2.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.40 | 9.63 | 6.09 | 3.43 | 1.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.38 | 6.40 | 9.63 | 6.09 | 3.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.42 | -2.33 | 2.55 | 1.92 | 2.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.05 | 47.63 | 49.96 | 47.41 | 13.47 |
| Book Value(Adj)-Unit Curr | 49.05 | 47.63 | 49.96 | 47.41 | - |