| Samor Reality Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543376 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0GD201014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 30.76 |
Market Cap(₹Cr) : 157.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.06 | 12.41 | 17.32 | 9.64 |
| Other Income | 0.00 | 0.12 | 0.07 | 0.06 | 0.00 |
| Stock Adjustments | 26.55 | 29.81 | 15.79 | 10.09 | 0.21 |
| Total Income | 26.55 | 29.99 | 28.27 | 27.47 | 9.85 |
| EXPENDITURE : | |||||
| Raw Materials | 21.64 | 28.13 | 26.60 | 26.65 | 9.56 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.12 | 0.03 | 0.00 |
| Selling and Administration Expenses | 0.29 | 0.53 | 0.97 | 0.51 | 0.15 |
| Miscellaneous Expenses | 0.31 | 0.01 | 0.04 | 0.03 | 0.00 |
| Employee Benefit Expenses | 0.51 | 0.49 | 0.37 | 0.07 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.78 | 0.80 | 0.16 | 0.17 | 0.14 |
| Interest | 4.49 | 1.29 | 0.33 | 0.01 | 0.00 |
| Gross Profit | -0.71 | -0.49 | -0.17 | 0.16 | 0.14 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | -0.74 | -0.51 | -0.18 | 0.16 | 0.14 |
| Current Tax | 0.32 | 0.13 | 0.04 | 0.04 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.43 | -0.35 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.63 | -0.30 | -0.23 | 0.11 | 0.10 |
| Extraordinary Items | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.46 | -0.30 | -0.23 | 0.11 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -0.31 | -0.01 | 0.22 | 0.10 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.93 | -0.31 | -0.01 | 0.22 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.28 | -0.14 | -0.21 | 0.26 | 0.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.07 | 22.20 | 25.32 | 26.23 | 10.35 |
| Book Value(Adj)-Unit Curr | 27.07 | 22.20 | 14.42 | 10.39 | - |