| Markolines Pavement Technologies Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543364 |
NSE Symbol : MARKOLINES |
P/E(TTM) : 13.01 |
|
ISIN Demat : INE0FW001016 |
Div & Yield% : 0.97 |
EPS(TTM) : 11.87 |
|
Book Value(₹) : 79.89 |
Market Cap(₹Cr) : 340.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 300.49 | 347.29 | 311.80 | 186.64 | 157.71 |
| Other Income | 6.22 | 4.14 | 0.63 | 0.26 | 0.26 |
| Stock Adjustments | -13.63 | -5.57 | 9.95 | -4.85 | 4.13 |
| Total Income | 293.08 | 345.86 | 322.38 | 182.05 | 162.10 |
| EXPENDITURE : | |||||
| Raw Materials | 92.38 | 104.09 | 41.62 | 29.85 | 59.59 |
| Power and Fuel Cost | 7.02 | 6.81 | 6.76 | 4.74 | 4.35 |
| Other Manufacturing Expenses | 108.52 | 153.42 | 191.16 | 72.25 | 43.95 |
| Selling and Administration Expenses | 21.43 | 21.42 | 11.27 | 10.97 | 7.43 |
| Miscellaneous Expenses | 1.27 | 2.59 | 2.10 | 1.77 | 2.01 |
| Employee Benefit Expenses | 17.62 | 22.06 | 41.53 | 39.06 | 31.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.83 | 35.49 | 27.94 | 23.41 | 13.63 |
| Interest | 7.98 | 5.08 | 3.30 | 6.09 | 4.71 |
| Gross Profit | 36.85 | 30.41 | 24.64 | 17.32 | 8.92 |
| Depreciation | 7.04 | 5.00 | 2.26 | 2.65 | 2.46 |
| Profit Before Tax | 29.81 | 25.41 | 22.38 | 14.67 | 6.46 |
| Current Tax | 7.46 | 7.84 | 6.81 | 4.94 | 2.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | 0.26 | -0.18 | -0.37 | -0.29 |
| Reported Net Profit | 22.56 | 17.30 | 15.75 | 10.11 | 4.02 |
| Extraordinary Items | 0.00 | -0.25 | -0.20 | -0.14 | -0.21 |
| Adjusted Net Profit | 22.56 | 17.55 | 15.95 | 10.25 | 4.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.96 | -13.11 | 0.00 |
| Profit/Loss Balance carried down | 51.71 | 35.74 | 20.95 | 23.95 | 19.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.91 | 1.34 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 72.36 | 51.71 | 35.74 | 20.95 | 23.95 |
| Dividend | 1.91 | 1.34 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 10.00 | 7.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 0.70 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 10.25 | 9.06 | 8.24 | 5.29 | 45.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.37 | 53.27 | 44.91 | 37.17 | 284.10 |
| Book Value(Adj)-Unit Curr | 77.37 | 53.27 | 44.91 | 37.65 | - |