| Medi Assist Healthcare Services Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544088 |
NSE Symbol : MEDIASSIST |
P/E(TTM) : 75.87 |
|
ISIN Demat : INE456Z01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.38 |
|
Book Value(₹) : 61.67 |
Market Cap(₹Cr) : 3,039.37 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 150.59 | 108.42 | 63.79 | 54.65 | 54.01 |
| Other Income | 7.67 | 22.17 | 21.71 | 13.51 | 44.59 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 158.26 | 130.59 | 85.50 | 68.16 | 98.60 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.28 | 0.18 | 0.15 | 0.31 | 0.32 |
| Other Manufacturing Expenses | 12.88 | 9.36 | 9.24 | 7.24 | 3.39 |
| Selling and Administration Expenses | 51.66 | 39.54 | 28.81 | 16.48 | 8.14 |
| Miscellaneous Expenses | 1.69 | 23.78 | 2.67 | 1.97 | 4.68 |
| Employee Benefit Expenses | 24.76 | 20.51 | 19.64 | 15.16 | 25.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.98 | 37.21 | 24.99 | 27.00 | 56.74 |
| Interest | 3.63 | 0.19 | 0.33 | 0.46 | 3.19 |
| Gross Profit | 63.35 | 37.02 | 24.66 | 26.54 | 53.55 |
| Depreciation | 18.80 | 11.52 | 5.70 | 8.47 | 10.84 |
| Profit Before Tax | 44.55 | 25.50 | 18.96 | 18.07 | 42.71 |
| Current Tax | 10.37 | 5.38 | 1.72 | -0.87 | 11.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.98 | 0.67 | 0.65 | 0.44 | -3.62 |
| Reported Net Profit | 33.21 | 19.45 | 16.59 | 18.50 | 35.02 |
| Extraordinary Items | 1.45 | -13.95 | 0.60 | 2.65 | 3.72 |
| Adjusted Net Profit | 31.76 | 33.40 | 15.99 | 15.85 | 31.30 |
| Adjustment below Net Profit | 0.02 | -0.09 | -0.06 | -0.15 | 0.83 |
| Profit/Loss Balance carried down | 65.96 | 59.62 | 56.06 | 54.93 | 13.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.14 | 13.01 | 12.98 | 17.22 | 0.00 |
| P & L Balance carried down | 71.06 | 65.96 | 59.62 | 56.06 | 49.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 37.79 | 37.79 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 2.50 | 1.89 | 1.89 | 0.00 |
| Earnings Per Share-Unit Curr | 4.71 | 2.77 | 2.41 | 2.69 | 9,463.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.23 | 24.24 | 17.38 | 23.13 | 42,861.35 |
| Book Value(Adj)-Unit Curr | 26.23 | 24.24 | - | - | - |