| Shri Venkatesh Refineries Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 543373 |
NSE Symbol : - |
P/E(TTM) : 33.03 |
|
ISIN Demat : INE0HLJ01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.19 |
|
Book Value(₹) : 37.01 |
Market Cap(₹Cr) : 598.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 701.64 | 575.23 | 629.12 | 611.95 | 336.95 |
| Other Income | 0.75 | 0.40 | 0.42 | 0.43 | 0.04 |
| Stock Adjustments | -30.27 | 41.88 | 28.95 | 39.99 | 27.82 |
| Total Income | 672.12 | 617.51 | 658.49 | 652.37 | 364.81 |
| EXPENDITURE : | |||||
| Raw Materials | 628.77 | 582.08 | 623.39 | 620.37 | 349.45 |
| Power and Fuel Cost | 1.55 | 1.38 | 1.97 | 1.43 | 1.48 |
| Other Manufacturing Expenses | 3.64 | 2.47 | 3.02 | 2.21 | 2.29 |
| Selling and Administration Expenses | 0.89 | 1.41 | 1.37 | 1.82 | 0.80 |
| Miscellaneous Expenses | 0.57 | 0.09 | 0.30 | 0.18 | 0.00 |
| Employee Benefit Expenses | 0.32 | 0.24 | 0.25 | 0.27 | 0.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.38 | 29.83 | 28.21 | 26.09 | 10.47 |
| Interest | 10.60 | 8.42 | 7.87 | 6.04 | 5.13 |
| Gross Profit | 25.78 | 21.41 | 20.34 | 20.05 | 5.34 |
| Depreciation | 1.32 | 1.00 | 1.00 | 0.78 | 0.65 |
| Profit Before Tax | 24.46 | 20.41 | 19.34 | 19.27 | 4.69 |
| Current Tax | 5.84 | 5.27 | 4.97 | 4.78 | 1.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.54 | 0.11 | 0.03 | 0.41 | 0.02 |
| Reported Net Profit | 18.08 | 15.03 | 14.34 | 14.07 | 3.51 |
| Extraordinary Items | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 18.12 | 15.03 | 14.34 | 14.07 | 3.51 |
| Adjustment below Net Profit | -2.21 | -12.59 | -1.11 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 34.60 | 32.16 | 18.93 | 4.86 | 2.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| P & L Balance carried down | 50.46 | 34.60 | 32.16 | 18.93 | 4.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.17 | 6.79 | 12.96 | 12.72 | 4.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 37.01 | 29.84 | 47.47 | 35.51 | 16.59 |
| Book Value(Adj)-Unit Curr | 37.01 | 29.84 | 23.74 | 17.76 | - |
