| Lumino Industries Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544894 |
NSE Symbol : LUMINO |
P/E(TTM) : 21.29 |
|
ISIN Demat : INE185Q01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.25 |
|
Book Value(₹) : 40.40 |
Market Cap(₹Cr) : 3,404.00 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,917.97 | 1,407.31 | 604.01 | 526.96 | 896.76 |
| Other Income | 28.71 | 17.27 | 13.73 | 17.99 | 8.17 |
| Stock Adjustments | 89.83 | 43.52 | -85.04 | -35.59 | 23.94 |
| Total Income | 2,036.51 | 1,468.10 | 532.70 | 509.36 | 928.87 |
| EXPENDITURE : | |||||
| Raw Materials | 1,052.03 | 770.67 | 287.68 | 228.09 | 605.44 |
| Power and Fuel Cost | 10.48 | 8.09 | 2.88 | 3.60 | 8.65 |
| Other Manufacturing Expenses | 518.32 | 374.84 | 2.14 | 2.31 | 97.26 |
| Selling and Administration Expenses | 97.46 | 82.17 | 13.23 | 12.52 | 15.98 |
| Miscellaneous Expenses | 27.53 | 6.84 | 121.85 | 161.37 | 10.58 |
| Employee Benefit Expenses | 68.11 | 50.75 | 31.65 | 31.41 | 37.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 262.59 | 174.75 | 73.26 | 70.06 | 153.09 |
| Interest | 76.96 | 48.46 | 21.71 | 28.51 | 36.13 |
| Gross Profit | 185.63 | 126.29 | 51.55 | 41.55 | 116.96 |
| Depreciation | 16.32 | 10.21 | 5.83 | 6.53 | 6.52 |
| Profit Before Tax | 169.31 | 116.08 | 45.72 | 35.02 | 110.44 |
| Current Tax | 59.65 | 31.52 | 5.20 | 5.48 | 32.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.47 | -2.19 | 1.17 | -1.34 | -1.68 |
| Reported Net Profit | 125.13 | 86.75 | 39.35 | 30.87 | 79.44 |
| Extraordinary Items | 0.07 | -0.22 | 0.53 | 0.52 | 0.07 |
| Adjusted Net Profit | 125.06 | 86.97 | 38.82 | 30.35 | 79.37 |
| Adjustment below Net Profit | -48.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 365.54 | 278.88 | 218.32 | 187.34 | 118.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.44 | 0.09 | -0.44 | -0.11 | 10.28 |
| P & L Balance carried down | 441.91 | 365.54 | 258.11 | 218.32 | 187.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.14 | 28.49 | 21.54 | 11.80 | 30.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 23.44 | 146.59 | 184.67 | 113.74 | 106.77 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
