| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : VMARCIND |
P/E(TTM) : 43.13 |
|
ISIN Demat : INE0GXK01018 |
Div & Yield% : - |
EPS(TTM) : 8.04 |
|
Book Value(₹) : 19.76 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,797.00 | 904.87 | 564.73 | 247.29 | 181.02 |
| Other Income | 3.19 | 1.37 | 1.06 | 2.56 | 0.95 |
| Stock Adjustments | 86.10 | 2.80 | 19.68 | 9.00 | 0.49 |
| Total Income | 1,886.29 | 909.04 | 585.47 | 258.85 | 182.46 |
| EXPENDITURE : | |||||
| Raw Materials | 1,498.88 | 698.98 | 455.33 | 199.22 | 141.27 |
| Power and Fuel Cost | 12.74 | 8.96 | 7.16 | 1.96 | 1.39 |
| Other Manufacturing Expenses | 23.33 | 17.35 | 15.25 | 6.59 | 4.19 |
| Selling and Administration Expenses | 76.50 | 43.34 | 20.51 | 11.76 | 11.72 |
| Miscellaneous Expenses | 0.86 | 3.38 | 0.19 | 0.93 | 0.37 |
| Employee Benefit Expenses | 69.32 | 37.99 | 19.94 | 9.82 | 7.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 204.67 | 99.05 | 67.09 | 28.57 | 16.26 |
| Interest | 46.06 | 31.18 | 22.05 | 12.39 | 7.21 |
| Gross Profit | 158.61 | 67.87 | 45.04 | 16.18 | 9.05 |
| Depreciation | 24.54 | 18.16 | 9.01 | 2.55 | 2.58 |
| Profit Before Tax | 134.07 | 49.71 | 36.03 | 13.63 | 6.47 |
| Current Tax | 33.76 | 13.44 | 9.02 | 3.02 | 1.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | 0.18 | 0.17 | 0.17 | -0.32 |
| Reported Net Profit | 100.08 | 36.09 | 26.85 | 10.45 | 4.99 |
| Extraordinary Items | 0.82 | 0.13 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 99.26 | 35.96 | 26.84 | 10.45 | 4.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | -0.07 | 0.00 |
| Profit/Loss Balance carried down | 103.44 | 67.34 | 40.52 | 30.14 | 25.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 203.52 | 103.44 | 67.34 | 40.52 | 30.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 40.98 | 14.78 | 11.79 | 4.58 | 2.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.56 | 77.58 | 46.75 | 34.97 | 30.42 |
| Book Value(Adj)-Unit Curr | 19.76 | 12.93 | 7.79 | 5.83 | 5.07 |
