| Vishnu Prakash R Punglia Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543974 |
NSE Symbol : VPRPL |
P/E(TTM) : 18.96 |
|
ISIN Demat : INE0AE001013 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.47 |
|
Book Value(₹) : 63.40 |
Market Cap(₹Cr) : 583.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,237.42 | 1,473.87 | 1,168.40 | 785.61 | 485.73 |
| Other Income | 8.78 | 8.78 | 3.06 | 1.77 | 1.94 |
| Stock Adjustments | 334.46 | 66.54 | 135.74 | 71.48 | 3.70 |
| Total Income | 1,580.66 | 1,549.19 | 1,307.20 | 858.86 | 491.37 |
| EXPENDITURE : | |||||
| Raw Materials | 643.95 | 591.15 | 488.43 | 345.62 | 147.40 |
| Power and Fuel Cost | 49.43 | 51.35 | 36.33 | 18.43 | 15.16 |
| Other Manufacturing Expenses | 619.90 | 625.73 | 585.49 | 384.88 | 266.35 |
| Selling and Administration Expenses | 13.31 | 13.44 | 8.83 | 5.39 | 4.58 |
| Miscellaneous Expenses | 40.09 | 10.15 | 1.92 | 0.90 | 0.47 |
| Employee Benefit Expenses | 49.61 | 38.38 | 26.53 | 14.97 | 10.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 164.35 | 218.99 | 159.68 | 88.66 | 47.34 |
| Interest | 67.90 | 43.30 | 30.26 | 24.09 | 17.56 |
| Gross Profit | 96.45 | 175.69 | 129.42 | 64.57 | 29.78 |
| Depreciation | 15.92 | 11.18 | 6.98 | 4.19 | 4.10 |
| Profit Before Tax | 80.53 | 164.51 | 122.44 | 60.38 | 25.68 |
| Current Tax | 30.98 | 42.06 | 30.89 | 15.41 | 6.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.05 | 0.27 | 0.91 | 0.12 | -0.02 |
| Reported Net Profit | 58.60 | 122.19 | 90.64 | 44.85 | 18.98 |
| Extraordinary Items | -0.01 | 0.02 | 0.03 | -0.01 | 0.00 |
| Adjusted Net Profit | 58.61 | 122.17 | 90.61 | 44.86 | 18.98 |
| Adjustment below Net Profit | 0.00 | 0.15 | -62.30 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 280.79 | 158.46 | 130.11 | 85.22 | 66.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance carried down | 339.39 | 280.79 | 158.46 | 130.06 | 85.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.70 | 9.80 | 9.70 | 15.93 | 6.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.52 | 57.85 | 33.66 | 56.38 | 40.36 |
| Book Value(Adj)-Unit Curr | 62.52 | 57.85 | - | - | - |