| Sudarshan Pharma Industries Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 543828 |
NSE Symbol : - |
P/E(TTM) : 33.46 |
|
ISIN Demat : INE00TV01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.79 |
|
Book Value(₹) : 5.77 |
Market Cap(₹Cr) : 636.06 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 502.51 | 465.56 | 461.33 | 357.09 | 193.35 |
| Other Income | 2.88 | 2.75 | 1.12 | 0.46 | 0.27 |
| Stock Adjustments | 53.30 | 7.87 | 26.62 | 22.91 | 6.59 |
| Total Income | 558.69 | 476.18 | 489.07 | 380.46 | 200.21 |
| EXPENDITURE : | |||||
| Raw Materials | 492.59 | 432.41 | 457.57 | 358.01 | 185.88 |
| Power and Fuel Cost | 0.09 | 0.06 | 0.04 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.51 | 5.18 | 5.09 | 3.55 | 0.24 |
| Selling and Administration Expenses | 15.57 | 10.51 | 8.05 | 5.73 | 4.96 |
| Miscellaneous Expenses | 3.24 | 0.14 | 0.44 | 0.10 | 0.20 |
| Employee Benefit Expenses | 3.12 | 2.54 | 2.08 | 1.68 | 1.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.56 | 25.36 | 15.81 | 11.39 | 7.55 |
| Interest | 15.96 | 9.03 | 5.40 | 3.38 | 3.23 |
| Gross Profit | 22.60 | 16.33 | 10.41 | 8.01 | 4.32 |
| Depreciation | 1.31 | 1.23 | 0.91 | 0.87 | 0.74 |
| Profit Before Tax | 21.29 | 15.10 | 9.50 | 7.14 | 3.58 |
| Current Tax | 5.31 | 3.87 | 2.42 | 1.88 | 0.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | -0.13 | 0.04 | 0.00 | 0.06 |
| Reported Net Profit | 15.88 | 11.36 | 7.04 | 5.25 | 2.67 |
| Extraordinary Items | -2.09 | 0.00 | -0.18 | -0.07 | 0.00 |
| Adjusted Net Profit | 17.97 | 11.36 | 7.22 | 5.32 | 2.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.74 | 19.11 | 12.07 | 6.81 | 4.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.72 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 45.62 | 29.74 | 19.11 | 12.07 | 6.81 |
| Dividend | 0.00 | 0.72 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.66 | 4.72 | 2.93 | 5.39 | 2.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.30 | 46.38 | 41.96 | 30.55 | 23.58 |
| Book Value(Adj)-Unit Curr | 5.30 | 4.64 | 4.20 | - | - |