| Embassy Office Parks REIT | Industry : (Real Estate Investment Trusts) | |
|---|---|---|
|
BSE Code : 542602 |
NSE Symbol : EMBASSY |
P/E(TTM) : 45.52 |
|
ISIN Demat : INE041025011 |
Div & Yield% : 5.38 |
EPS(TTM) : 9.52 |
|
Book Value(₹) : -60.88 |
Market Cap(₹Cr) : 41,074.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,633.07 | 1,901.35 | 2,054.86 | 2,105.45 | 1,220.90 |
| Other Income | 0.45 | 4.11 | 7.13 | 8.15 | 4.75 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,633.52 | 1,905.46 | 2,061.99 | 2,113.60 | 1,225.65 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 25.76 | 23.84 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 21.90 | 13.93 | 47.52 | 36.00 | 34.52 |
| Miscellaneous Expenses | 2.02 | 2.00 | 130.68 | 87.07 | 270.04 |
| Employee Benefit Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,583.84 | 1,865.69 | 1,883.79 | 1,990.54 | 921.10 |
| Interest | 652.06 | 720.79 | 601.78 | 646.26 | 469.88 |
| Gross Profit | 931.78 | 1,144.90 | 1,282.01 | 1,344.28 | 451.22 |
| Depreciation | 300.38 | -63.68 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 631.40 | 1,208.58 | 1,282.01 | 1,344.28 | 451.22 |
| Current Tax | 0.25 | 1.75 | 2.86 | 4.54 | 3.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 631.15 | 1,206.82 | 1,279.15 | 1,339.74 | 447.44 |
| Extraordinary Items | 0.45 | 4.10 | 7.11 | 7.57 | 4.71 |
| Adjusted Net Profit | 630.70 | 1,202.72 | 1,272.04 | 1,332.17 | 442.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -4,620.95 | -3,768.95 | -3,023.39 | -2,268.29 | -878.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,137.50 | 2,058.83 | 2,024.70 | 2,094.85 | 1,837.27 |
| P & L Balance carried down | -6,127.29 | -4,620.95 | -3,768.95 | -3,023.39 | -2,268.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.67 | 7.11 | 7.24 | 7.25 | 7.16 |
| Dividend Per Share(Rs) | 23.01 | 21.33 | 21.71 | 21.76 | 21.48 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |