| Agarwal Industrial Corporation Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 531921 |
NSE Symbol : AGARIND |
P/E(TTM) : 21.53 |
|
ISIN Demat : INE204E01012 |
Div & Yield% : 0.46 |
EPS(TTM) : 33.60 |
|
Book Value(₹) : 269.41 |
Market Cap(₹Cr) : 1,081.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,003.35 | 1,794.32 | 1,761.45 | 1,405.30 | 833.29 |
| Other Income | 16.14 | 11.38 | 15.41 | 9.56 | 5.66 |
| Stock Adjustments | 64.88 | 15.67 | 42.95 | 13.29 | 25.11 |
| Total Income | 2,084.37 | 1,821.37 | 1,819.81 | 1,428.15 | 864.06 |
| EXPENDITURE : | |||||
| Raw Materials | 1,888.27 | 1,637.88 | 1,646.34 | 1,258.83 | 747.75 |
| Power and Fuel Cost | 2.14 | 2.13 | 2.26 | 0.75 | 0.55 |
| Other Manufacturing Expenses | 76.11 | 73.01 | 66.02 | 64.35 | 50.52 |
| Selling and Administration Expenses | 10.05 | 8.88 | 8.81 | 9.60 | 6.12 |
| Miscellaneous Expenses | 2.93 | 1.76 | 2.07 | 13.24 | 4.36 |
| Employee Benefit Expenses | 6.44 | 5.79 | 4.99 | 4.10 | 3.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.42 | 91.91 | 89.32 | 77.29 | 51.32 |
| Interest | 14.27 | 13.53 | 10.18 | 11.66 | 9.88 |
| Gross Profit | 84.15 | 78.38 | 79.14 | 65.63 | 41.44 |
| Depreciation | 11.80 | 11.45 | 12.77 | 13.50 | 11.80 |
| Profit Before Tax | 72.35 | 66.93 | 66.37 | 52.13 | 29.64 |
| Current Tax | 18.70 | 17.05 | 17.78 | 13.81 | 8.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.28 | -0.76 | -0.25 | -0.50 |
| Reported Net Profit | 53.63 | 49.61 | 49.35 | 38.57 | 21.55 |
| Extraordinary Items | 1.16 | 1.14 | 1.10 | 0.24 | 0.25 |
| Adjusted Net Profit | 52.47 | 48.47 | 48.25 | 38.33 | 21.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 228.33 | 182.46 | 136.01 | 99.69 | 79.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.49 | 3.74 | 2.89 | 2.24 | 1.54 |
| P & L Balance carried down | 277.47 | 228.33 | 182.46 | 136.01 | 99.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 33.00 | 30.00 | 25.00 | 20.00 | 18.00 |
| Dividend Per Share(Rs) | 3.30 | 3.00 | 2.50 | 2.00 | 1.80 |
| Earnings Per Share-Unit Curr | 35.85 | 33.17 | 32.99 | 29.20 | 21.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 262.57 | 229.68 | 199.03 | 176.31 | 161.34 |
| Book Value(Adj)-Unit Curr | 262.57 | 229.68 | 199.03 | 176.31 | 161.34 |