| Sundaram Clayton Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 544066 |
NSE Symbol : SUNCLAY |
P/E(TTM) : 30.07 |
|
ISIN Demat : INE0Q3R01026 |
Div & Yield% : 0.36 |
EPS(TTM) : 43.95 |
|
Book Value(₹) : 661.15 |
Market Cap(₹Cr) : 2,913.73 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,109.14 | 1,341.92 | 0.00 | 0.00 | 0.00 |
| Other Income | 250.34 | 33.88 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -21.16 | 9.45 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,338.32 | 1,385.25 | 0.00 | 0.00 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 1,078.71 | 703.77 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 132.12 | 85.20 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 135.64 | 103.22 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 133.22 | 97.04 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 117.82 | 59.98 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 246.96 | 152.68 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 493.85 | 183.36 | 0.00 | 0.00 | 0.00 |
| Interest | 72.22 | 31.09 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 421.63 | 152.27 | 0.00 | 0.00 | 0.00 |
| Depreciation | 115.55 | 65.07 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 306.08 | 87.20 | 0.00 | 0.00 | 0.00 |
| Current Tax | 53.10 | 26.96 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.94 | -4.28 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 257.92 | 64.52 | 0.00 | 0.00 | 0.00 |
| Extraordinary Items | 160.98 | -0.97 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 96.94 | 65.49 | 0.00 | 0.00 | 0.00 |
| Adjustment below Net Profit | -3.97 | 2.97 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 421.12 | 0.00 | -0.01 | -0.01 | -0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.47 | -353.63 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 664.60 | 421.12 | -0.01 | -0.01 | -0.01 |
| Dividend | 10.47 | 10.42 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 95.00 | 103.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.75 | 5.15 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 117.02 | 31.88 | -4.75 | -11.42 | -12.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 646.13 | 394.08 | -44.48 | -39.73 | -28.31 |
| Book Value(Adj)-Unit Curr | 646.13 | 394.08 | - | - | - |