| Shubham Polyspin Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 542019 |
NSE Symbol : - |
P/E(TTM) : 96.66 |
|
ISIN Demat : INE01J501010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.64 |
|
Book Value(₹) : 13.50 |
Market Cap(₹Cr) : 74.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 52.51 | 49.15 | 44.61 | 52.91 | 38.52 |
| Other Income | 2.68 | 1.61 | 2.32 | 2.13 | 0.74 |
| Stock Adjustments | 0.20 | 0.08 | -0.20 | 0.38 | -0.26 |
| Total Income | 55.39 | 50.84 | 46.73 | 55.42 | 39.00 |
| EXPENDITURE : | |||||
| Raw Materials | 43.56 | 39.81 | 35.39 | 44.83 | 28.98 |
| Power and Fuel Cost | 2.45 | 2.44 | 2.39 | 2.70 | 2.53 |
| Other Manufacturing Expenses | 1.10 | 0.85 | 1.04 | 0.94 | 0.86 |
| Selling and Administration Expenses | 2.99 | 2.82 | 2.84 | 2.35 | 2.01 |
| Miscellaneous Expenses | 0.42 | 0.12 | 0.01 | 0.01 | 0.31 |
| Employee Benefit Expenses | 1.94 | 1.61 | 1.45 | 1.33 | 1.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.92 | 3.20 | 3.61 | 3.29 | 3.14 |
| Interest | 0.76 | 0.86 | 1.16 | 1.11 | 0.99 |
| Gross Profit | 2.16 | 2.34 | 2.45 | 2.18 | 2.15 |
| Depreciation | 1.25 | 1.11 | 1.30 | 0.93 | 1.25 |
| Profit Before Tax | 0.91 | 1.23 | 1.15 | 1.25 | 0.90 |
| Current Tax | 0.11 | 0.12 | -0.01 | 0.27 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.25 | 0.32 | 0.30 | 0.03 |
| Reported Net Profit | 0.70 | 0.86 | 0.83 | 0.68 | 0.72 |
| Extraordinary Items | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 0.69 | 0.85 | 0.83 | 0.67 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.10 | 0.00 | -1.16 |
| Profit/Loss Balance carried down | 3.21 | 2.35 | 2.61 | 1.94 | 2.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.91 | 3.21 | 2.35 | 2.61 | 1.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | 0.71 | 0.69 | 0.61 | 0.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.22 | 12.65 | 11.93 | 12.37 | 11.76 |
| Book Value(Adj)-Unit Curr | 13.22 | 12.65 | 11.93 | 11.25 | 10.69 |