| Vinny Overseas Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 543670 |
NSE Symbol : VINNY |
P/E(TTM) : 36.00 |
|
ISIN Demat : INE01KI01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.03 |
|
Book Value(₹) : 1.77 |
Market Cap(₹Cr) : 50.25 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 121.57 | 112.71 | 106.42 | 109.98 | 137.52 |
| Other Income | 7.14 | 0.71 | 0.21 | 0.13 | 0.15 |
| Stock Adjustments | -3.51 | 2.54 | 1.83 | -8.70 | -7.09 |
| Total Income | 125.20 | 115.96 | 108.46 | 101.41 | 130.58 |
| EXPENDITURE : | |||||
| Raw Materials | 32.06 | 34.54 | 29.60 | 53.37 | 81.34 |
| Power and Fuel Cost | 20.75 | 18.35 | 20.90 | 14.43 | 9.88 |
| Other Manufacturing Expenses | 50.49 | 44.28 | 41.95 | 29.41 | 29.53 |
| Selling and Administration Expenses | 4.45 | 4.47 | 4.02 | 3.27 | 2.69 |
| Miscellaneous Expenses | 0.03 | -0.05 | 0.20 | 0.12 | 0.25 |
| Employee Benefit Expenses | 4.10 | 3.52 | 3.14 | 2.45 | 1.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.32 | 10.85 | 8.63 | -1.64 | 4.95 |
| Interest | 1.08 | 1.75 | 1.15 | 1.57 | 2.06 |
| Gross Profit | 12.24 | 9.10 | 7.48 | -3.21 | 2.89 |
| Depreciation | 5.05 | 4.75 | 4.08 | 2.75 | 2.76 |
| Profit Before Tax | 7.19 | 4.35 | 3.40 | -5.96 | 0.13 |
| Current Tax | 1.21 | 0.25 | 0.58 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.83 | 0.56 | 0.42 | -1.45 | -0.27 |
| Reported Net Profit | 5.15 | 3.54 | 2.41 | -4.51 | 0.39 |
| Extraordinary Items | -0.16 | -0.03 | 0.04 | 0.02 | -0.02 |
| Adjusted Net Profit | 5.31 | 3.57 | 2.37 | -4.53 | 0.41 |
| Adjustment below Net Profit | -0.11 | -0.02 | -0.05 | 0.06 | 0.00 |
| Profit/Loss Balance carried down | 7.93 | 4.41 | 8.82 | 13.27 | 13.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 6.76 | 0.00 | 0.00 |
| P & L Balance carried down | 12.97 | 7.93 | 4.41 | 8.82 | 13.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.11 | 0.15 | 0.10 | -4.91 | 0.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.77 | 1.35 | 1.20 | 27.69 | 32.67 |
| Book Value(Adj)-Unit Curr | 1.77 | 0.96 | 0.85 | 0.77 | 0.91 |
