| Synergy Green Industries Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 541929 |
NSE Symbol : SGIL |
P/E(TTM) : 187.70 |
|
ISIN Demat : INE00QT01015 |
Div & Yield% : 0.17 |
EPS(TTM) : 3.20 |
|
Book Value(₹) : 71.48 |
Market Cap(₹Cr) : 933.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 366.42 | 362.27 | 326.31 | 289.71 | 283.77 |
| Other Income | 9.95 | 1.41 | 1.82 | 0.70 | 1.14 |
| Stock Adjustments | 3.42 | -3.15 | -3.65 | 6.80 | 4.65 |
| Total Income | 379.79 | 360.53 | 324.48 | 297.21 | 289.56 |
| EXPENDITURE : | |||||
| Raw Materials | 142.90 | 135.32 | 129.05 | 130.52 | 121.51 |
| Power and Fuel Cost | 29.65 | 27.66 | 26.37 | 23.52 | 25.10 |
| Other Manufacturing Expenses | 105.84 | 99.52 | 85.11 | 79.38 | 82.18 |
| Selling and Administration Expenses | 16.43 | 13.92 | 12.85 | 11.70 | 10.79 |
| Miscellaneous Expenses | 1.26 | 0.73 | 2.16 | 1.13 | 1.38 |
| Employee Benefit Expenses | 35.05 | 29.70 | 27.84 | 24.19 | 23.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.67 | 53.70 | 41.10 | 26.76 | 25.21 |
| Interest | 20.79 | 15.69 | 13.35 | 14.08 | 11.50 |
| Gross Profit | 27.88 | 38.01 | 27.75 | 12.68 | 13.71 |
| Depreciation | 20.33 | 13.02 | 12.09 | 11.99 | 10.64 |
| Profit Before Tax | 7.55 | 24.99 | 15.66 | 0.69 | 3.07 |
| Current Tax | 0.11 | 4.93 | 3.60 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.79 | 3.17 | 0.50 | -0.17 | 1.64 |
| Reported Net Profit | 4.66 | 16.89 | 11.56 | 0.87 | 1.43 |
| Extraordinary Items | -0.32 | 0.00 | 0.06 | 0.10 | 0.14 |
| Adjusted Net Profit | 4.98 | 16.89 | 11.50 | 0.77 | 1.29 |
| Adjustment below Net Profit | 0.37 | 0.17 | 0.02 | 0.08 | -0.28 |
| Profit/Loss Balance carried down | 27.07 | 10.01 | -1.58 | -2.52 | -3.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 30.54 | 27.07 | 10.01 | -1.58 | -2.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.00 | 10.87 | 8.18 | 0.61 | 1.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.51 | 69.27 | 33.05 | 24.85 | 24.18 |
| Book Value(Adj)-Unit Curr | 71.51 | 69.27 | 32.25 | 24.25 | 23.59 |
