| Vibhor Steel Tubes Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544124 |
NSE Symbol : VSTL |
P/E(TTM) : 25.02 |
|
ISIN Demat : INE0QTF01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.43 |
|
Book Value(₹) : 103.89 |
Market Cap(₹Cr) : 210.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,149.35 | 996.38 | 1,072.71 | 1,113.12 | 818.00 |
| Other Income | 2.98 | 2.04 | 1.66 | 1.26 | 0.48 |
| Stock Adjustments | -8.97 | -32.63 | 28.63 | 52.25 | 6.68 |
| Total Income | 1,143.36 | 965.79 | 1,103.00 | 1,166.63 | 825.16 |
| EXPENDITURE : | |||||
| Raw Materials | 1,015.01 | 856.10 | 987.79 | 1,065.10 | 751.77 |
| Power and Fuel Cost | 10.98 | 9.10 | 8.20 | 8.38 | 5.34 |
| Other Manufacturing Expenses | 30.25 | 26.85 | 25.76 | 22.25 | 17.90 |
| Selling and Administration Expenses | 10.94 | 9.31 | 8.68 | 5.40 | 4.40 |
| Miscellaneous Expenses | 2.94 | 1.42 | 1.14 | 1.13 | 0.60 |
| Employee Benefit Expenses | 28.16 | 24.53 | 20.98 | 17.52 | 14.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.08 | 38.48 | 50.46 | 46.85 | 30.18 |
| Interest | 15.94 | 11.20 | 18.07 | 12.26 | 8.70 |
| Gross Profit | 29.14 | 27.28 | 32.39 | 34.59 | 21.48 |
| Depreciation | 16.76 | 10.41 | 8.29 | 6.37 | 6.12 |
| Profit Before Tax | 12.38 | 16.87 | 24.10 | 28.22 | 15.36 |
| Current Tax | 3.34 | 5.10 | 6.53 | 7.23 | 4.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | -0.01 | -0.15 | -0.07 | -0.17 |
| Reported Net Profit | 8.79 | 11.77 | 17.72 | 21.07 | 11.33 |
| Extraordinary Items | -0.94 | 0.59 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.73 | 11.18 | 17.72 | 21.07 | 11.33 |
| Adjustment below Net Profit | -0.01 | 0.08 | 0.16 | 0.15 | 0.00 |
| Profit/Loss Balance carried down | 108.58 | 96.73 | 78.86 | 57.64 | 46.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 117.36 | 108.58 | 96.73 | 78.86 | 57.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.64 | 6.21 | 9.34 | 14.85 | 7.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.89 | 99.21 | 93.76 | 65.71 | 50.75 |
| Book Value(Adj)-Unit Curr | 103.89 | 99.21 | 93.76 | - | - |
