| Waa Solar Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 541445 |
NSE Symbol : - |
P/E(TTM) : 53.27 |
|
ISIN Demat : INE799N01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.92 |
|
Book Value(₹) : 138.36 |
Market Cap(₹Cr) : 65.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.65 | 26.08 | 25.81 | 23.52 | 24.44 |
| Other Income | 2.60 | 0.66 | 0.38 | 0.53 | 1.00 |
| Stock Adjustments | -2.62 | 2.62 | -1.53 | 0.62 | 0.00 |
| Total Income | 27.63 | 29.36 | 24.66 | 24.67 | 25.44 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 3.62 | 1.68 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.89 | 5.26 | 0.27 | 1.42 | 0.14 |
| Selling and Administration Expenses | 1.46 | 1.61 | 1.02 | 0.83 | 1.03 |
| Miscellaneous Expenses | 3.10 | 0.51 | 0.23 | 0.43 | 0.62 |
| Employee Benefit Expenses | 1.66 | 1.90 | 1.74 | 1.16 | 1.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.91 | 18.40 | 21.40 | 20.84 | 22.50 |
| Interest | 4.93 | 3.92 | 4.72 | 5.69 | 7.89 |
| Gross Profit | 4.98 | 14.48 | 16.68 | 15.15 | 14.61 |
| Depreciation | 3.74 | 8.79 | 8.78 | 8.95 | 9.01 |
| Profit Before Tax | 1.24 | 5.69 | 7.90 | 6.20 | 5.60 |
| Current Tax | 0.03 | 1.28 | 1.41 | 1.26 | 2.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.22 | 4.40 | 6.49 | 4.94 | 3.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.22 | 4.40 | 6.49 | 4.94 | 3.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 79.03 | 74.63 | 68.14 | 63.19 | 59.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 80.25 | 79.03 | 74.63 | 68.14 | 63.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.92 | 3.32 | 4.89 | 3.73 | 4.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.36 | 137.44 | 134.12 | 129.23 | 251.01 |
| Book Value(Adj)-Unit Curr | 138.36 | 137.44 | 134.12 | 129.23 | 125.51 |
