| Inflame Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 541083 |
NSE Symbol : - |
P/E(TTM) : 76.29 |
|
ISIN Demat : INE464Z01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.17 |
|
Book Value(₹) : 74.79 |
Market Cap(₹Cr) : 238.33 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 106.18 | 92.44 | 77.36 | 39.62 | 19.87 |
| Other Income | 0.46 | 1.30 | 0.64 | 0.10 | 0.25 |
| Stock Adjustments | 4.52 | 1.98 | 3.24 | -1.10 | 0.59 |
| Total Income | 111.16 | 95.72 | 81.24 | 38.62 | 20.71 |
| EXPENDITURE : | |||||
| Raw Materials | 73.51 | 68.66 | 58.01 | 28.90 | 16.48 |
| Power and Fuel Cost | 2.25 | 1.80 | 0.75 | 0.60 | 0.50 |
| Other Manufacturing Expenses | 4.13 | 2.90 | 1.95 | 0.97 | 0.51 |
| Selling and Administration Expenses | 4.31 | 3.73 | 3.79 | 1.95 | 1.44 |
| Miscellaneous Expenses | 0.65 | 0.19 | 2.43 | 0.70 | 0.37 |
| Employee Benefit Expenses | 13.81 | 9.65 | 6.14 | 4.08 | 3.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.62 | 9.35 | 8.78 | 1.43 | -1.67 |
| Interest | 3.80 | 3.39 | 2.14 | 1.83 | 1.07 |
| Gross Profit | 8.82 | 5.96 | 6.64 | -0.40 | -2.74 |
| Depreciation | 4.79 | 4.43 | 2.24 | 1.81 | 1.78 |
| Profit Before Tax | 4.03 | 1.53 | 4.40 | -2.21 | -4.52 |
| Current Tax | 0.30 | -0.05 | 0.06 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.60 | 0.53 | 1.11 | -0.56 | -1.16 |
| Reported Net Profit | 3.13 | 1.05 | 3.24 | -1.65 | -3.36 |
| Extraordinary Items | 0.00 | -0.01 | -1.34 | -0.18 | 0.02 |
| Adjusted Net Profit | 3.13 | 1.06 | 4.58 | -1.47 | -3.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2.72 | -3.77 | -7.01 | -5.36 | -2.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.41 | -2.72 | -3.77 | -7.01 | -5.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.17 | 1.43 | 4.41 | -2.48 | -5.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.79 | 57.73 | 56.30 | 21.31 | 7.00 |
| Book Value(Adj)-Unit Curr | 74.79 | 57.73 | 56.30 | 21.31 | 7.00 |