| Clean Max Enviro Energy Solutions Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 544717 |
NSE Symbol : CLEANMAX |
P/E(TTM) : 13.63 |
|
ISIN Demat : INE647U01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 64.62 |
|
Book Value(₹) : 426.62 |
Market Cap(₹Cr) : 10,312.33 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,106.38 | 2,776.02 | 927.22 | 812.38 | 386.91 |
| Other Income | 132.75 | 66.43 | 42.33 | 18.98 | 15.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,239.13 | 2,842.45 | 969.55 | 831.36 | 402.26 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1,402.74 | 2,247.55 | 735.63 | 689.11 | 286.36 |
| Other Manufacturing Expenses | 46.45 | 62.56 | 23.96 | 3.69 | 9.39 |
| Selling and Administration Expenses | 34.93 | 30.64 | 14.22 | 6.07 | 9.57 |
| Miscellaneous Expenses | 21.98 | 97.12 | 18.71 | 8.57 | 11.18 |
| Employee Benefit Expenses | 159.41 | 73.84 | 50.53 | 37.56 | 41.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 573.64 | 330.74 | 126.51 | 86.35 | 44.41 |
| Interest | 155.00 | 103.10 | 28.41 | 24.82 | 29.44 |
| Gross Profit | 418.64 | 227.64 | 98.10 | 61.53 | 14.97 |
| Depreciation | 29.50 | 18.48 | 12.58 | 12.07 | 12.99 |
| Profit Before Tax | 389.14 | 209.16 | 85.52 | 49.46 | 1.98 |
| Current Tax | 59.54 | 59.34 | 3.10 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 47.19 | 17.84 | 20.26 | 12.52 | 0.51 |
| Reported Net Profit | 282.41 | 131.98 | 62.16 | 36.95 | 1.47 |
| Extraordinary Items | -5.82 | -54.63 | -8.55 | 0.41 | 2.81 |
| Adjusted Net Profit | 288.23 | 186.61 | 70.71 | 36.54 | -1.34 |
| Adjustment below Net Profit | -41.90 | -0.07 | -15.10 | 0.25 | -0.11 |
| Profit/Loss Balance carried down | -191.55 | -263.57 | -310.63 | 82.39 | 81.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 59.90 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 48.96 | -191.55 | -263.57 | 119.59 | 82.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 641.99 | 363.88 | 171.89 | 487.44 | 19.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5,633.56 | 4,284.16 | 3,885.74 | 2,098.26 | 11,224.39 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
