| Uravi Defence & Technology Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543930 |
NSE Symbol : URAVIDEF |
P/E(TTM) : 82.68 |
|
ISIN Demat : INE568Z01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.53 |
|
Book Value(₹) : 44.38 |
Market Cap(₹Cr) : 144.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.35 | 41.99 | 33.91 | 31.36 | 27.80 |
| Other Income | 0.89 | 0.66 | 0.71 | 0.76 | 0.60 |
| Stock Adjustments | 5.48 | 2.78 | 1.63 | 1.30 | 0.19 |
| Total Income | 47.72 | 45.43 | 36.25 | 33.42 | 28.59 |
| EXPENDITURE : | |||||
| Raw Materials | 25.39 | 22.35 | 17.11 | 15.34 | 15.56 |
| Power and Fuel Cost | 1.38 | 1.45 | 1.35 | 1.26 | 1.10 |
| Other Manufacturing Expenses | 4.29 | 4.05 | 0.68 | 0.86 | 0.77 |
| Selling and Administration Expenses | 3.55 | 3.30 | 3.92 | 3.45 | 2.92 |
| Miscellaneous Expenses | 1.85 | 2.43 | 0.16 | 0.52 | 0.20 |
| Employee Benefit Expenses | 4.65 | 4.64 | 7.45 | 6.59 | 5.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.61 | 7.22 | 5.58 | 5.39 | 2.91 |
| Interest | 2.01 | 2.36 | 2.11 | 2.18 | 1.87 |
| Gross Profit | 4.60 | 4.86 | 3.47 | 3.21 | 1.04 |
| Depreciation | 2.03 | 2.06 | 2.19 | 2.09 | 2.35 |
| Profit Before Tax | 2.57 | 2.80 | 1.28 | 1.12 | -1.31 |
| Current Tax | 0.76 | 0.70 | 0.47 | 0.05 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.26 | -0.06 | 0.33 | -0.32 |
| Reported Net Profit | 1.79 | 2.37 | 0.87 | 0.73 | -0.99 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | -0.32 | 0.00 |
| Adjusted Net Profit | 1.79 | 2.37 | 0.88 | 1.05 | -0.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.19 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 14.86 | 12.49 | 12.82 | 12.08 | 13.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.64 | 14.86 | 12.49 | 12.82 | 12.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.59 | 2.15 | 0.79 | 1.33 | -1.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.11 | 23.41 | 21.30 | 41.14 | 39.80 |
| Book Value(Adj)-Unit Curr | 41.11 | 23.41 | 21.30 | 20.57 | 19.90 |

